Oriole Company sold $3,250,000, 9%, 10-year bonds on January 1, 2022. The bonds were dated January 1, 2022, and pay interest on January 1. The company uses straight-line amortization on bond premiums and discounts. Financial statements are prepared annually. 1. Prepare the journal entries to record interest expense for 2022 under both of the bond issuances assuming they sold at: (1) 101 and (2) 95. 2.Show the long-term liabilities balance sheet presentation for issuance of the bonds sold at 101 at December 31, 2022 3. Show the long-term liabilities balance sheet presentation for issuance of the bonds sold at 95 at December 31, 2022. journal entry Date Account titles & explanations Debit Credit 1-Jan-22 Cash($3,250,000 *1.01) $3282500 Premium on bonds $32,500 Bonds payable $3,250,000 (Being bonds issued at premium) 1-Jan-22 Cash(3,250,000 *0.95) $3087500 Discount on bonds $162,500 Bonds payable $3,250,000 (Being bonds issued at discount) Step 2 Amortization table for issue of bonds 101 Period Interest Interest Premium Unamortized Bonds Paid Expense amortization premium Carrying value $32,500 $3282500 1 $292,500 $289,250 $3,250 $29,250 $3,279,250 2 $292,500 $289,250 $3,250 $26,000 $3,276,000 3 $292,500 $289,250 $3,250 $22,750 $3,272,750 Amortization table for issue of bonds 95 Period Interest Interest Discount Unamortized Bonds Paid Expense amortization Discount Carrying value $162,500 $3087500 1 $292,500 $276,250 $16,250 $146,250 $3,071,250 2 $292,500 $276,250 $16,250 $130,000 $3,055,000 3 $292,500 $276,250 $16,250 $113,750 $3,038,750
|
|
|
|
Date |
Account titles & explanations |
Debit |
Credit |
1-Jan-22 |
Cash($3,250,000 *1.01) |
$3282500 |
|
|
Premium on bonds |
|
$32,500 |
|
Bonds payable |
|
$3,250,000 |
|
(Being bonds issued at premium) |
|
|
|
|
|
|
1-Jan-22 |
Cash(3,250,000 *0.95) |
$3087500 |
|
|
Discount on bonds |
$162,500 |
|
|
Bonds payable |
|
$3,250,000 |
|
(Being bonds issued at discount) |
|
|
Step 2
Amortization table for issue of bonds 101 |
|
|
|
|
|
Period |
Interest |
Interest |
Premium |
Unamortized |
Bonds |
|
Paid |
Expense |
amortization |
premium |
Carrying value |
|
|
|
|
$32,500 |
$3282500 |
1 |
$292,500 |
$289,250 |
$3,250 |
$29,250 |
$3,279,250 |
2 |
$292,500 |
$289,250 |
$3,250 |
$26,000 |
$3,276,000 |
3 |
$292,500 |
$289,250 |
$3,250 |
$22,750 |
$3,272,750 |
|
|
|
|
|
|
Amortization table for issue of bonds 95 |
|
|
|
|
|
Period |
Interest |
Interest |
Discount |
Unamortized |
Bonds |
|
Paid |
Expense |
amortization |
Discount |
Carrying value |
|
|
|
|
$162,500 |
$3087500 |
1 |
$292,500 |
$276,250 |
$16,250 |
$146,250 |
$3,071,250 |
2 |
$292,500 |
$276,250 |
$16,250 |
$130,000 |
$3,055,000 |
3 |
$292,500 |
$276,250 |
$16,250 |
$113,750 |
$3,038,750 |
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 4 images