oring costs (COGS) A CD E F G 2 B J U KL Statement of Comprhensive Income for Year Ended Dec.31 M N P V Y AA АВ AC Statement of Financial Postion as at December31 10 (inmillions orCanadian dollars) (In millions orCanadlan dollars) 20x3 20x2 20x1 203 398 572 20x3 20x2 4360 20x1 4346 2715 P Cash and cash equivalents B Accounts recetvable e Inventory O Prepaid Expenses Total net sales Operatingexpenses Operating costs Distribution costs Royalty costs Deprectation Totaloperating costs (COGS) Profit from mintng operations 762 522 309 312 17 493 699 1682 403 1754 402 942 85 27 318 Total 1443 1646 1400 265 291 232 2 Property, plant and equtpment В Mineral pгорету сояtS 4 Total Assets 5 Liabilities S Accounts payable and accrued liabilities 7 Taxes payable B Total Current Linbilittes e Long-term debt 0 Deferred income taxes 1 Asset retirement obligations 2 Total llablltiles 3 Shareholders Equity 4 Share capital 5 Retained Earnings 6 Totalshareholder's equity 7 Total llabllities and shareholders equity 6542 6024 4256 515 507 317 1900 1898 1700 2865 2954 1809 9885 9568 7356 1495 1392 906 Other expenses Generaland Administrative 407 498 342 232 220 126 Interest Expense Other Totalother expenses Net earnings before tax Incometaxes Comprhensive income for the year 115 72 24 184 119 127 522 570 366 39 34 373 36 1825 2530 1352 455 289 692 493 258 397 210 1040 1019 617 132 374 3413 275 245 774 3851 2325 765 485 3025 2875 2950 Estimated Tax Rate for 20x3: 26% 3382 2703 6387 5668 9800 9519 2793 2400 Estimated Tax Rate for 20x2: 24% 5350 7675 s Calculatethe followingratios for Company XYz for 20x3 and 20x2: 20x3 1 Ratio 2 Operating margin 3 Returnontotal long-term capital aftertax 4 Returnonassets, aftertax 5 Returnon equity 6 Avg.collectionofAccounts Receivable 20x2 S 7 Avg.days in inventory 8 AVg days in payables 9 Debt to Equty O Debt to Total Assets 1 Times Interest Earned 2 Current ratio 3 Quick ratio Acti Go to

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%
K L
C D E
Statement of Financial Postionas at December 31
(in millions of Canadian dollars)
A
В
G
H
J
P
Q R
V
Y
AA
AB
AC
AD
AE
AF
AG
AH
Statement ofComprhensive Income for Year Ended Dec. 31
(in millions of Canadian dollars)
20x3
20x2
20x1
20x3
20x2
20x1
7 Cash and cash equivalents
293
398
762
Totalnet sales
4360
4346
2715
Accounts receivable
e Inventory
O Prepaid Expenses
Total
Operating expenses
Operating costs
Distribution costs
572
522
309
493
699
312
1682
1754
942
85
27
17
403
402
318
1400
Royalty costs
Depreciation
Totaloperating costs (COGS)
Profit from mining operations
Other expenses
General and Administrative
1443
1646
265
291
232
2 Property, plant and equipment
3 Mineral property costs
4 Total Assets
5 Liabilities
6 Accounts payable and accrued liabilities
7 Taxes payable
8 Total Current Liabilities
9 Long-term debt
0 Deferred income taxes
E1 Asset retirement obligations
2 Totalliabiltiies
Shareholders Equity
4 Share capital
-5 Retained Earnings
-6 Total shareholder's equity
7 Totalliabilities and shareholders equity
6542
6024
4256
515
507
317
1900
1898
1700
2865
2954
1809
9885
9568
7356
1495
1392
906
407
498
342
232
220
126
115
72
24
Interest Expense
184
119
127
522
570
366
Other
39
34
36
2530
Totalother expenses
1825
1352
455
373
289
617
132
692
493
397
Net earnings before tax
1040
1019
374
258
210
Incometaxes
275
245
3413
3851
2325
Comprhensive income for the year
765
774
485
3025
3362
6387
2950
2400
5350
2875
Estimated Tax Rate for 20x3:
26%
2793
Estimated Tax Rate for 20x2:
24%
5668
9800
9519
7675
9 Calculate the following ratios for Company XYZ for 20x3 and 20x2:
1 Ratio
2 Operating margin
3 Return ontotal long-term capital aftertax
4 Return on assets, aftertax
-5 Returnonequity
=6 Avg.collection of Accounts Receivable
7 Avg.daysininventory
=8 Avg. days in payables
:9 Debt to Equity
-0 Debt to Total Assets
-1 Times Interest Earned
2 Current ratio
3 Quick ratio
20x3
20x2
Activate Windows.
Go to Settinas to adtivate Windows
| Instructions
Part 1
Part 2
Part 3
Transcribed Image Text:K L C D E Statement of Financial Postionas at December 31 (in millions of Canadian dollars) A В G H J P Q R V Y AA AB AC AD AE AF AG AH Statement ofComprhensive Income for Year Ended Dec. 31 (in millions of Canadian dollars) 20x3 20x2 20x1 20x3 20x2 20x1 7 Cash and cash equivalents 293 398 762 Totalnet sales 4360 4346 2715 Accounts receivable e Inventory O Prepaid Expenses Total Operating expenses Operating costs Distribution costs 572 522 309 493 699 312 1682 1754 942 85 27 17 403 402 318 1400 Royalty costs Depreciation Totaloperating costs (COGS) Profit from mining operations Other expenses General and Administrative 1443 1646 265 291 232 2 Property, plant and equipment 3 Mineral property costs 4 Total Assets 5 Liabilities 6 Accounts payable and accrued liabilities 7 Taxes payable 8 Total Current Liabilities 9 Long-term debt 0 Deferred income taxes E1 Asset retirement obligations 2 Totalliabiltiies Shareholders Equity 4 Share capital -5 Retained Earnings -6 Total shareholder's equity 7 Totalliabilities and shareholders equity 6542 6024 4256 515 507 317 1900 1898 1700 2865 2954 1809 9885 9568 7356 1495 1392 906 407 498 342 232 220 126 115 72 24 Interest Expense 184 119 127 522 570 366 Other 39 34 36 2530 Totalother expenses 1825 1352 455 373 289 617 132 692 493 397 Net earnings before tax 1040 1019 374 258 210 Incometaxes 275 245 3413 3851 2325 Comprhensive income for the year 765 774 485 3025 3362 6387 2950 2400 5350 2875 Estimated Tax Rate for 20x3: 26% 2793 Estimated Tax Rate for 20x2: 24% 5668 9800 9519 7675 9 Calculate the following ratios for Company XYZ for 20x3 and 20x2: 1 Ratio 2 Operating margin 3 Return ontotal long-term capital aftertax 4 Return on assets, aftertax -5 Returnonequity =6 Avg.collection of Accounts Receivable 7 Avg.daysininventory =8 Avg. days in payables :9 Debt to Equity -0 Debt to Total Assets -1 Times Interest Earned 2 Current ratio 3 Quick ratio 20x3 20x2 Activate Windows. Go to Settinas to adtivate Windows | Instructions Part 1 Part 2 Part 3
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education