OPTIMAL CAPITAL STRUCTURE Compugates Holdings is trying to deter- mine its optimal capital structure, which now consists of only common equity. The firm will add debt to its capital structure if it minimizes its WACC, but the firm has no plans to use preferred stock in its capital struc- ture. In addition, the firm's size will remain the same, so funds obtained from debt issued will be used to repurchase stock. The percentage of shares repurchased will be equal to the percentage of debt added to the firm's capital structure. (In other words, if the firm's debt-to-capital ratio increases from 0 to 25%, then 25% of the shares outstanding will be repurchased.) Its treasury staff has consulted with investment bankers. On the basis of those discussions, the staff has created the following table showing the firm's debt cost at different debt levels: ST-3

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Question

both pictures are the same question. please solve subsection d),e),f)

OPTIMAL CAPITAL STRUCTURE Compugates Holdings is trying to deter-
mine its optimal capital structure, which now consists of only common
equity. The firm will add debt to its capital structure if it minimizes its
WACC, but the firm has no plans to use preferred stock in its capital struc-
ture. In addition, the firm's size will remain the same, so funds obtained
from debt issued will be used to repurchase stock. The percentage of
shares repurchased will be equal to the percentage of debt added to
the firm's capital structure. (In other words, if the firm's debt-to-capital
ratio increases from 0 to 25%, then 25% of the shares outstanding will be
repurchased.)
Its treasury staff has consulted with investment bankers. On the basis
of those discussions, the staff has created the following table showing the
firm's debt cost at different debt levels:
ST-3
Transcribed Image Text:OPTIMAL CAPITAL STRUCTURE Compugates Holdings is trying to deter- mine its optimal capital structure, which now consists of only common equity. The firm will add debt to its capital structure if it minimizes its WACC, but the firm has no plans to use preferred stock in its capital struc- ture. In addition, the firm's size will remain the same, so funds obtained from debt issued will be used to repurchase stock. The percentage of shares repurchased will be equal to the percentage of debt added to the firm's capital structure. (In other words, if the firm's debt-to-capital ratio increases from 0 to 25%, then 25% of the shares outstanding will be repurchased.) Its treasury staff has consulted with investment bankers. On the basis of those discussions, the staff has created the following table showing the firm's debt cost at different debt levels: ST-3
Capital Structure, Dividend Policy,
Before- Tax
Cost of Debt
Debt- to-
Equity-
to-Capital
Ratio (w)
Equity Ratio
(D/E)
Debt- to-
Capital Ratio
(w.)
Bond Rating
(r)
AA
5.0%
1.00
0.0000
0.00
A
6.0
0.75
0.3333
0.25
1.0000
BBB
8.3
0.50
0.50
0.75
0.25
3.0000
BB
11.0
The firm has total capital of $5 million and 200,000 shares of common
stock outstanding. Its EBIT is $500,000 and will not change if debt, at any
of the levels shown in the table above, is added to the firm's capital struc-
ture. Compugates uses the CAPM to estimate its cost of common equity, r.
It estimates that the risk-free rate is 3.5%, the market risk premium is 4.5%,
and its tax rate is 35%. Compugates' current beta, which is b,, because it
has no debt, is 1.25.
a. Calculate the firm's interest expense, net income, shares outstanding,
and EPS for each of the capital structures shown in the table above.
b. At what capital structure is EPS maximized, and what is the firm's
EPS at this capital structure?
Calculate the after-tax cost of debt [r.(1- T)], beta (b, ), cost of equity (r),
and WACC for each of the capital structures shown in the table above.
d. Considering only the capital structures shown, at what capital
structure is WACC minimized and what is the WACC at this capital
С.
structure?
e. At what capital structure does the firm maximize shareholder value?
Is this the same capital structure selected in parts b and d? Explain
why it is, or why it isn't the same.
E As an analyst, what is your recommendation to the firm's manage-
ment regarding Compugates' capital structure?
Transcribed Image Text:Capital Structure, Dividend Policy, Before- Tax Cost of Debt Debt- to- Equity- to-Capital Ratio (w) Equity Ratio (D/E) Debt- to- Capital Ratio (w.) Bond Rating (r) AA 5.0% 1.00 0.0000 0.00 A 6.0 0.75 0.3333 0.25 1.0000 BBB 8.3 0.50 0.50 0.75 0.25 3.0000 BB 11.0 The firm has total capital of $5 million and 200,000 shares of common stock outstanding. Its EBIT is $500,000 and will not change if debt, at any of the levels shown in the table above, is added to the firm's capital struc- ture. Compugates uses the CAPM to estimate its cost of common equity, r. It estimates that the risk-free rate is 3.5%, the market risk premium is 4.5%, and its tax rate is 35%. Compugates' current beta, which is b,, because it has no debt, is 1.25. a. Calculate the firm's interest expense, net income, shares outstanding, and EPS for each of the capital structures shown in the table above. b. At what capital structure is EPS maximized, and what is the firm's EPS at this capital structure? Calculate the after-tax cost of debt [r.(1- T)], beta (b, ), cost of equity (r), and WACC for each of the capital structures shown in the table above. d. Considering only the capital structures shown, at what capital structure is WACC minimized and what is the WACC at this capital С. structure? e. At what capital structure does the firm maximize shareholder value? Is this the same capital structure selected in parts b and d? Explain why it is, or why it isn't the same. E As an analyst, what is your recommendation to the firm's manage- ment regarding Compugates' capital structure?
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 12 images

Blurred answer
Knowledge Booster
Completing the Accounting Cycle
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education