Operating cach Inflows Afirm is considerin enewing its equipment to meet increased d ad demand for its product. The cost of equipment modifications is $1.99 million plus $100,000 in installation costs. The firm will depreciate the equipment modifications under MACRS, using a 5-year recovery period (see table 1). Additional sales revenue from the renewal should amount to $1.27 million per year, and additional operating expenses and other costs (excluding depreciation and interest) will amount to 36% of the additional sales. The firm is subject to a tax rate of 40%. (Note: Answer the following questions for each of the next 6 years.) ult from the renewal? What incremental eamings before depreciation, interest, and taxes will result fr What after taxes will result from the renewal? Al not opening pr a. What incremental operating cash inflows w result from the a. The incremental profits before depreciation and tax are $ (Round to the nearest dollar.) b. Calculate the incremental net operating profits after taxes below: (Round to the nearest dollar.) Year Profit before depreciation and taxes Depreciation Net profit before taxes Taxes Net profit after taxes (Round to the nearest dollar.) Year Profit before depreciation and taxes Depreciation Net profit before taxes Net profit after taxes (Round to the nearest dollar.) Year Profit before depreciation and taxes Depreciation Net profit before taxes Taxes Net profit after taxes (Round to the nearest dollar.) Year Profit before depreciation and taxes Depreciation Net profit before taxes Net profit after taxes (Round to the nearest dollar) Year Profit before depreciation and taxes Depreciation Net profit before taxes Net profit after taxes $ 3 5 (Round to the nearest dollar) Year Profit before depreciation and tax Depreciation Net profit before taxes Taxas Net profit after taxes o. For year 1, the incremental operating cash flow will be $ For year 2, the incremental operating cash flow will be $ For year 3, the incremental operating cash flow will be $ For year 4, the incremental operating cash flow will be $ For year 5, the incremental operating cash flow will be $ For year 6, the incremental operating cash flow will be $ 1: Data Table (Round to the nearest dollar.) (Round to the nearest dollar) (Round to the nearest dollar. (Round to the nearest dollar) (Round to the nearest dollar.) (Round to the nearest dollar) (Click on the icon located on the top-right comer of the data table below in order to copy its contents into a spreadsheet) Rounded Depreciation Percentages Recovery Year Using MACR8 for First Four Property Classes Percentage by recovery year* Recovery year 3 years 6 years 7 years 20% 14% 4G% 32% 25% 18% 15% 19% 18% 14% 7% 12% 12% 12% 12% 9% 9% 5% 9% 8% 9% 7% 8 4% 6% 65% 11 Totals 100% 4% 100% "These percentages have been rounded to the nearest whole percent to simplify calculations while retaining realism. To calculate the actual depreciation for tax purposes, be sure to apply the actual unrounded percentages or directly apply double-declining balance (200%) depreciation using the half-year convention
Operating cach Inflows Afirm is considerin enewing its equipment to meet increased d ad demand for its product. The cost of equipment modifications is $1.99 million plus $100,000 in installation costs. The firm will depreciate the equipment modifications under MACRS, using a 5-year recovery period (see table 1). Additional sales revenue from the renewal should amount to $1.27 million per year, and additional operating expenses and other costs (excluding depreciation and interest) will amount to 36% of the additional sales. The firm is subject to a tax rate of 40%. (Note: Answer the following questions for each of the next 6 years.) ult from the renewal? What incremental eamings before depreciation, interest, and taxes will result fr What after taxes will result from the renewal? Al not opening pr a. What incremental operating cash inflows w result from the a. The incremental profits before depreciation and tax are $ (Round to the nearest dollar.) b. Calculate the incremental net operating profits after taxes below: (Round to the nearest dollar.) Year Profit before depreciation and taxes Depreciation Net profit before taxes Taxes Net profit after taxes (Round to the nearest dollar.) Year Profit before depreciation and taxes Depreciation Net profit before taxes Net profit after taxes (Round to the nearest dollar.) Year Profit before depreciation and taxes Depreciation Net profit before taxes Taxes Net profit after taxes (Round to the nearest dollar.) Year Profit before depreciation and taxes Depreciation Net profit before taxes Net profit after taxes (Round to the nearest dollar) Year Profit before depreciation and taxes Depreciation Net profit before taxes Net profit after taxes $ 3 5 (Round to the nearest dollar) Year Profit before depreciation and tax Depreciation Net profit before taxes Taxas Net profit after taxes o. For year 1, the incremental operating cash flow will be $ For year 2, the incremental operating cash flow will be $ For year 3, the incremental operating cash flow will be $ For year 4, the incremental operating cash flow will be $ For year 5, the incremental operating cash flow will be $ For year 6, the incremental operating cash flow will be $ 1: Data Table (Round to the nearest dollar.) (Round to the nearest dollar) (Round to the nearest dollar. (Round to the nearest dollar) (Round to the nearest dollar.) (Round to the nearest dollar) (Click on the icon located on the top-right comer of the data table below in order to copy its contents into a spreadsheet) Rounded Depreciation Percentages Recovery Year Using MACR8 for First Four Property Classes Percentage by recovery year* Recovery year 3 years 6 years 7 years 20% 14% 4G% 32% 25% 18% 15% 19% 18% 14% 7% 12% 12% 12% 12% 9% 9% 5% 9% 8% 9% 7% 8 4% 6% 65% 11 Totals 100% 4% 100% "These percentages have been rounded to the nearest whole percent to simplify calculations while retaining realism. To calculate the actual depreciation for tax purposes, be sure to apply the actual unrounded percentages or directly apply double-declining balance (200%) depreciation using the half-year convention
Intermediate Financial Management (MindTap Course List)
13th Edition
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Eugene F. Brigham, Phillip R. Daves
Chapter13: Capital Budgeting: Estimating Cash Flows And Analyzing Risk
Section: Chapter Questions
Problem 6P: New-Project Analysis
The Campbell Company is considering adding a robotic paint sprayer to its...
Related questions
Question

Transcribed Image Text:Operating cach Inflows Afirm is considerin enewing its equipment to meet increased d
ad demand for its product. The cost of equipment modifications is $1.99 million plus $100,000 in installation costs. The firm will depreciate the equipment modifications under MACRS, using a 5-year recovery period (see table 1). Additional sales revenue from the renewal should amount to $1.27 million per year, and additional operating expenses and other costs (excluding depreciation and interest) will amount to 36% of the additional sales. The firm is subject to a tax rate of 40%. (Note: Answer the following questions for each of the next 6 years.)
ult from the renewal?
What incremental eamings before depreciation, interest, and taxes will result fr
What after taxes will result from the renewal?
Al not opening pr
a. What incremental operating cash inflows w
result from the
a. The incremental profits before depreciation and tax are $ (Round to the nearest dollar.)
b. Calculate the incremental net operating profits after taxes below: (Round to the nearest dollar.)
Year
Profit before depreciation and taxes
Depreciation
Net profit before taxes
Taxes
Net profit after taxes
(Round to the nearest dollar.)
Year
Profit before depreciation and taxes
Depreciation
Net profit before taxes
Net profit after taxes
(Round to the nearest dollar.)
Year
Profit before depreciation and taxes
Depreciation
Net profit before taxes
Taxes
Net profit after taxes
(Round to the nearest dollar.)
Year
Profit before depreciation and taxes
Depreciation
Net profit before taxes
Net profit after taxes
(Round to the nearest dollar)
Year
Profit before depreciation and taxes
Depreciation
Net profit before taxes
Net profit after taxes
$
3
5
(Round to the nearest dollar)
Year
Profit before depreciation and tax
Depreciation
Net profit before taxes
Taxas
Net profit after taxes
o. For year 1, the incremental operating cash flow will be $
For year 2, the incremental operating cash flow will be $
For year 3, the incremental operating cash flow will be $
For year 4, the incremental operating cash flow will be $
For year 5, the incremental operating cash flow will be $
For year 6, the incremental operating cash flow will be $
1: Data Table
(Round to the nearest dollar.)
(Round to the nearest dollar)
(Round to the nearest dollar.
(Round to the nearest dollar)
(Round to the nearest dollar.)
(Round to the nearest dollar)
(Click on the icon located on the top-right comer of the data table below in order to copy its contents into a spreadsheet)
Rounded Depreciation Percentages
Recovery Year Using MACR8 for
First Four Property Classes
Percentage by recovery year*
Recovery year
3 years
6 years
7 years
20%
14%
4G%
32%
25%
18%
15%
19%
18%
14%
7%
12%
12%
12%
12%
9%
9%
5%
9%
8%
9%
7%
8
4%
6%
65%
11
Totals
100%
4%
100%
"These percentages have been rounded to the nearest whole percent to simplify calculations while
retaining realism. To calculate the actual depreciation for tax purposes, be sure to apply the actual
unrounded percentages or directly apply double-declining balance (200%) depreciation using the half-year
convention
AI-Generated Solution
Unlock instant AI solutions
Tap the button
to generate a solution
Recommended textbooks for you

Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning

EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT

Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub

Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning

EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT

Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College

Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning

Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning