On June 30, 2020, Wisconsin, Inc., issued $274,800 in debt and 17,700 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2020, were as follows (credit balances in parentheses): Revenues Expenses Net income Retained earnings, 1/11 Net income Dividends declared. Retained earnings, 6/301 Cash Receivables and inventory Patented technology (net) Equipment (net) Total assets Liabilities Common stock Additional paid-in capital Retained earnings Total liabilities and equities $ Wisconsin (994,000) 712,000 Badger $ (396,000) 289,000 $ (282,000) $ (107,000) $ (818,000) (282,000) 98,750 $ (218,000) (107,000) 0 $ (1,001,250) $ (325,000) $ 86,250 $ 62,000 457,000 161,000 905,000 333,000 760,000 $ 2,208,250 $ (577,000) (360,000) (270,000) (1,001,250) $(2,208,250) 663,000 $ 1,219,000 $ (424,000) (200,000) (270,000) (325,000) $ (1,219,000) Wisconsin also paid $39,500 to a broker for arranging the transaction. In addition, Wisconsin paid $46,700 in stock issuance costs. Badger's equipment was actually worth $813,000, but its patented technology was valued at only $308,200. What are the consolidated balances for the following accounts? (Input all amounts as positive values) Answer is not complete. Accounts Amounts a. Net income $ 242,500 b. Retained earnings, 1/1/20 $ 818,000 C. Patented technology (net) $ 1,213,200 d. Goodwill $ 62,600 e. Liabilities $ 1,275,800 f. Common stock $ 537,000 9- Additional paid-in capital

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
On June 30, 2020, Wisconsin, Inc., issued $274,800 in debt and 17,700 new shares of its $10 par value stock to Badger Company
owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the
combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2020, were as follows (credit
balances in parentheses):
Revenues
Expenses
Net income
Retained earnings, 1/11
Net income
Dividends declared.
Retained earnings, 6/301
Cash
Receivables and inventory
Patented technology (net)
Equipment (net)
Total assets
Liabilities
Common stock
Additional paid-in capital
Retained earnings
Total liabilities and equities
$
Wisconsin
(994,000)
712,000
Badger
$ (396,000)
289,000
$ (282,000)
$ (107,000)
$
(818,000)
(282,000)
98,750
$ (218,000)
(107,000)
0
$ (1,001,250)
$ (325,000)
$
86,250
$
62,000
457,000
161,000
905,000
333,000
760,000
$ 2,208,250
$ (577,000)
(360,000)
(270,000)
(1,001,250)
$(2,208,250)
663,000
$ 1,219,000
$ (424,000)
(200,000)
(270,000)
(325,000)
$ (1,219,000)
Wisconsin also paid $39,500 to a broker for arranging the transaction. In addition, Wisconsin paid $46,700 in stock issuance costs.
Badger's equipment was actually worth $813,000, but its patented technology was valued at only $308,200.
What are the consolidated balances for the following accounts? (Input all amounts as positive values)
Answer is not complete.
Accounts
Amounts
a.
Net income
$ 242,500
b.
Retained earnings, 1/1/20
$ 818,000
C.
Patented technology (net)
$ 1,213,200
d.
Goodwill
$ 62,600
e.
Liabilities
$ 1,275,800
f.
Common stock
$ 537,000
9-
Additional paid-in capital
Transcribed Image Text:On June 30, 2020, Wisconsin, Inc., issued $274,800 in debt and 17,700 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2020, were as follows (credit balances in parentheses): Revenues Expenses Net income Retained earnings, 1/11 Net income Dividends declared. Retained earnings, 6/301 Cash Receivables and inventory Patented technology (net) Equipment (net) Total assets Liabilities Common stock Additional paid-in capital Retained earnings Total liabilities and equities $ Wisconsin (994,000) 712,000 Badger $ (396,000) 289,000 $ (282,000) $ (107,000) $ (818,000) (282,000) 98,750 $ (218,000) (107,000) 0 $ (1,001,250) $ (325,000) $ 86,250 $ 62,000 457,000 161,000 905,000 333,000 760,000 $ 2,208,250 $ (577,000) (360,000) (270,000) (1,001,250) $(2,208,250) 663,000 $ 1,219,000 $ (424,000) (200,000) (270,000) (325,000) $ (1,219,000) Wisconsin also paid $39,500 to a broker for arranging the transaction. In addition, Wisconsin paid $46,700 in stock issuance costs. Badger's equipment was actually worth $813,000, but its patented technology was valued at only $308,200. What are the consolidated balances for the following accounts? (Input all amounts as positive values) Answer is not complete. Accounts Amounts a. Net income $ 242,500 b. Retained earnings, 1/1/20 $ 818,000 C. Patented technology (net) $ 1,213,200 d. Goodwill $ 62,600 e. Liabilities $ 1,275,800 f. Common stock $ 537,000 9- Additional paid-in capital
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education