On January 1,2022, the Vaughn Company budget committee has reached agreement on the following data for the 6 months ending June 30,2022. Sales units: First quarter 7,200: second quarter 8,640: third quarter 10,080. Ending raw materials inventory: 40% of the next quarter's production requirements. Ending finished goods inventory: 25% of the next quarter's expected sales units. Third-quarter production: 10,430 units. The ending raw materials and finished goods inventories at December 31,2021, follow the same percentage relationships to production and sales that occur in 2022. Three pounds of raw materials are required to make each unit of finished goods. Raw materials purchased are expected to cost $4 per pound. Total Required DIrect Labor Hours Total Pounds Needed for production Direct Material Purchases Cost Per Pound
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
On January 1,2022, the Vaughn Company budget committee has reached agreement on the following data for the 6 months ending June 30,2022.
Sales units: First quarter 7,200: second quarter 8,640: third quarter 10,080.
Ending raw materials inventory: 40% of the next quarter's production requirements.
Ending finished goods inventory: 25% of the next quarter's expected sales units.
Third-quarter production: 10,430 units.
The ending raw materials and finished goods inventories at December 31,2021, follow the same percentage relationships to production and sales that occur in 2022. Three pounds of raw materials are required to make each unit of finished goods. Raw materials purchased are expected to cost $4 per pound.
Total Required DIrect Labor Hours
Total Pounds Needed for production
Direct Material Purchases
Cost Per Pound
Direct Labor Cost Per Hour
Total Cost of Direct Material Purchases
Direct Materials Per unit
Units to be Produced
Beginning Direct Materials (Pounds)
Direct Labor Time Per Unit
Desired Ending Direct Material (Pounds)
Total Direct Labor Cost
Total Materials Required
Trending now
This is a popular solution!
Step by step
Solved in 3 steps