### Bond Amortization using the Effective Interest Rate Method**Scenario:**On January 1, Year 1, Kennard Co. issued $2,000,000, 5%, 10-year bonds, with interest payable on June 30 and December 31 to yield 6%. The bonds were issued for $1,851,234.**Tasks:**a. Prepare an amortization schedule for Year 1 and Year 2 using the effective interest rate method. Round answers to the nearest dollar. Enter all amounts as positive numbers.b. Show how this bond would be reported on the balance sheet at December 31, Year 2.#### a. Amortization Table**The Effective Interest Rate Method**| Date | Interest Paid | Interest Expense | Amortization | Bond Carrying Amount ||----------------|---------------|------------------|--------------|----------------------|| 1/1/Year 1 | $ | $ | $ | $ || 6/30/Year 1 | $ | $ | $ | $ || 12/31/Year 1 | $ | $ | $ | $ || 6/30/Year 2 | $ | $ | $ | $ || 12/31/Year 2 | $ | $ | $ | $ |#### b. Partial Balance Sheet**Kennard Co.****Partial Balance Sheet**| | | | ||----------------|--------------|-------------------|-----------------|| Long-term Liabilities | Bonds Payable | Less: Discount on Bonds Payable | $ || | | | || Net Bond Carrying Amount | $ | | |Make sure to fill in the blank fields with the calculated amounts from the amortization schedule. The amortization table helps in recording how the bond's book value changes over time due to interest expense and the amortization of any discount or premium.Essentially, this method involves the calculation of interest expense by applying the market (effective) interest rate at issuance to the carrying amount of the bond (book value) at the beginning of each period. The bond premium or discount is then amortized as the difference between the interest expense and the interest paid. This subsequently adjusts the carrying amount of the bond.**Note:

On January 1, Year 1, Kennard Co. issued $2,000,000, 5%, 10-year bonds, with interest payable on June 30 and December 31 to yield 6%. The bonds were issued for $1,851,234. a. Prepare an amortization schedule for Year 1 and Year 2 using the effective interest rate method. Round answers to the nearest dollar. Enter all amounts as positive numbers. Amortization Table The Effective Interest Rate Method Interest Paid Interest Expense Amortization Bond Carrying Amount Date 1/1/Year 1 6/30/Year 1 12/31/Year 1 6/30/Year 2 12/31/Year 2 b. Show how this bond would be reported on the balance sheet at December 31, Year 2. Kennard Co. Partial Balance Sheet

On January 1, Year 1, Kennard Co. issued $2,000,000, 5%, 10-year bonds, with interest payable on June 30 and December 31 to yield 6%. The bonds were issued for $1,851,234. a. Prepare an amortization schedule for Year 1 and Year 2 using the effective interest rate method. Round answers to the nearest dollar. Enter all amounts as positive numbers. Amortization Table The Effective Interest Rate Method Interest Paid Interest Expense Amortization Bond Carrying Amount Date 1/1/Year 1 6/30/Year 1 12/31/Year 1 6/30/Year 2 12/31/Year 2 b. Show how this bond would be reported on the balance sheet at December 31, Year 2. Kennard Co. Partial Balance Sheet

Principles of Accounting Volume 1

19th Edition

ISBN:9781947172685

Author:OpenStax

Publisher:OpenStax

Chapter13: Long-term Liabilities

Section: Chapter Questions

Problem 6PB: Edward Inc. issued bonds with a $500,000 face value, 10% interest rate, and a 4-year term on July 1,...

See similar textbooks

Similar questions

Problem 4: DONNER Company issued 3-year, 12% bonds with face amount of P4,000,000. Interest is payable semi- annually on April 1 and October 1. The bonds were issued on April 1, 2021 for P4,203,028 which represents an effective interest cost of 10% per year. ( Requirements: G. Prepare an amortization table using the effective interest method. H. Prepare journal entries for 2021. I. Compute or provide the answers for the following: 19. How much is the interest paid for the year ended, December 31, 2021? 20. How much is the interest expense for the year ended, December 31, 2021? 21. What is the carrying amount of the bonds on December 31, 2021?
Compute bond proceeds, amortizing premium by interest method, and interest expense DATA Face amount of bonds Contract rate of interest Term of bonds, years Market rate of interest Interest payment REQUIRED: a. Compute the amount of cash proceeds from the sale of the bonds. $41,000,000 11% 3 9% Semiannual b. Compute the amount of premium to be amortized for the first semiannual interest payment period, using the interest method. c. Compute the amount of premium to be amortized for the second semiannual interest payment period, using the interest method. d. Compute the amount of the bond interest expense for the first year. Using formulas and cell references from the problem data, perform the required analysis. Formulas entered in the green cells show in the orange cells. Transfer amounts to CNOWv2 for grading. a. PV of cash proceeds b. Premium amortized for the 1st interest payment period c. Premium amortized for the 2nd interest payment period d. Interest expense for the 1st year…
Problem 4: DONNER Company issued 3-year, 12% bonds with face amount of ₱4,000,000. Interest is payable semi- annually on April 1 and October 1. The bonds were issued on April 1, 2021 for ₱4,203,028 which represents an effective interest cost of 10% per year.( Requirements: Prepare an ammortization table using the effective interest method Prepare journal entries for 2021 Compute or provide the answers for the following: How much is the interest paid for the year ended, December31, 2021? How much is the interest expense for the year ended, December 31,2021? What is the carrying amount of the bonds on December31,2021?
1. Journalize the entry to record the amount of cash proceeds from the issuance of the bonds on July 1, 20Y1. 2a. Journalize the entry to record the first semiannual interest payment on December 31, 20Y1, and the amortization of the bond premium, using the straight-line method.Compute the price of $42,601,480 received for the bonds by using the present value tables
I need help finishing this assignment. please and thank you.
PROBLEM 3: EXERCISES 1. On January 1, 20x1, Sixty Hours Co. issued 1,000, P2,000, 10% bonds for P1,903,927. Principal is due on December 31, 20x3. while interest is due annually every year-end. The effective interest rate is 12%. Requirement: Provide the journal entries over the life of the bonds.
I need A
57 On January 1, 2024, Reyes Recreational Products issued $100,000, 11%, four-year bonds. Interest is paid semiannually on June 30 and December 31. The bonds were issued at $96,895 to yield an annual return of 12%. Required: 1. Prepare an amortization schedule that determines interest at the effective interest rate. 2. Prepare an amortization schedule by the straight-line method. 3. Prepare the journal entries to record interest expense on June 30, 2026, by each of the two approaches. 5. Assuming the market rate is still 12%, what price would a second investor pay the first investor on June 30, 2026, for $12,000 of the bonds? Note: Use tables, Excel, or a financial calculator. (FV of $1, PV of $1. FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 5 Prepare an amortization schedule that determines interest at the effective interest rate. Note: Enter your answers in whole dollars.…
I need B
Preparing a Bond Amortization Table (Straight Line) Campton Company issued 5-year, 7.5% bonds with a total face value of $900,000 January 1 for $944,000. The bonds pay interest on June 30 and December 31 of each year. Required: 1. Prepare an amortization table. If an amount box does not require an entry, leave it blank and if the answer is zero, enter "0". Campton Company Amortization Table Cash Interest Premium on Payment Expense Bonds Payable (Credit) (Debit) Period At issue $ 6/30/X1 12/31/X1 6/30/X2 12/31/X2 6/30/X3 12/31/X3 6/30/X4 12/31/X4 6/30/X5 12/31/X5 (Debit) Premium on Bonds Payable Carrying Balance Value 2. Prepare the entries to recognize the interest payments made on June 30 and December 31 of Year 1. If an amount box does not require an entry, leave it blank. If an amount box does not require an entry, leave it blank. 20X1 June 30 20X1 Dec. 31 Record interest expense Record interest expense BB 88
The first semiannual interest payment on December 31, Year 1, and the amortization of the bond premium, using the straight-line method. Round to the nearest dollar. a. Bonds Payable b. The interest payment on June 30, Year 2, and the amortization of the bond premium, using the straight-line method. Round to the nearest dollar. 3. Determine the total interest expense for Year 1. Round to the nearest dollar. 4. Will the bond proceeds always be greater than the face amount of the bonds when the contract rate is greater than the market rate of interest? 5. Compute the price of $65,332,160 received for the bonds by using Present value at compound interest, and Present value of an annuity. Round to the nearest dollar. Your total may vary slightly from the price given due to rounding differences. Present value of the face amount Present value of the semiannual interest payments
ss