On January 1, NewTune Company exchanges 19,633 shares of its common stock for all of the outstanding shares of On-the-Go, Inc. Each of NewTune’s shares has a $4 par value and a $50 fair value. The fair value of the stock exchanged in the acquisition was considered equal to On-the-Go’s fair value. NewTune also paid $45,550 in stock registration and issuance costs in connection with the merger. Several of On-the-Go’s accounts’ fair values differ from their book values on this date (credit balances in parentheses): Book Values Fair Values Receivables $ 62,500 $ 60,400 Trademarks 105,500 294,500 Record music catalog 75,750 270,000 In-process research and development 0 243,000 Notes payable (67,000 ) (61,700 ) Precombination book values for the two companies are as follows: NewTune On-the-Go Cash $ 76,000 $ 52,750 Receivables 162,000 62,500 Trademarks 485,000 105,500 Record music catalog 875,000 75,750 Equipment (net) 332,000 139,000 Total Assets $ 1,930,000 $ 435,500 Accounts payable $ (159,000 ) $ (51,500 ) Notes payable (451,000 ) (67,000 ) Common stock (400,000 ) (50,000 ) Additional paid-in capital (30,000 ) (30,000 ) Retained earnings (890,000 ) (237,000 ) Total liabilities and equities $ (1,930,000 ) $ (435,500 ) Assume that this combination is a statutory merger so that On-the-Go’s accounts will be transferred to the records of NewTune. On-the-Go will be dissolved and will no longer exist as a legal entity. Prepare a postcombination balance sheet for NewTune as of the acquisition date. Assume that no dissolution takes place in connection with this combination. Rather, both companies retain their separate legal identities. Prepare a worksheet to consolidate the two companies as of the combination date.
On January 1, NewTune Company exchanges 19,633 shares of its common stock for all of the outstanding shares of On-the-Go, Inc. Each of NewTune’s shares has a $4 par value and a $50 fair value. The fair value of the stock exchanged in the acquisition was considered equal to On-the-Go’s fair value. NewTune also paid $45,550 in stock registration and issuance costs in connection with the merger. Several of On-the-Go’s accounts’ fair values differ from their book values on this date (credit balances in parentheses): Book Values Fair Values Receivables $ 62,500 $ 60,400 Trademarks 105,500 294,500 Record music catalog 75,750 270,000 In-process research and development 0 243,000 Notes payable (67,000 ) (61,700 ) Precombination book values for the two companies are as follows: NewTune On-the-Go Cash $ 76,000 $ 52,750 Receivables 162,000 62,500 Trademarks 485,000 105,500 Record music catalog 875,000 75,750 Equipment (net) 332,000 139,000 Total Assets $ 1,930,000 $ 435,500 Accounts payable $ (159,000 ) $ (51,500 ) Notes payable (451,000 ) (67,000 ) Common stock (400,000 ) (50,000 ) Additional paid-in capital (30,000 ) (30,000 ) Retained earnings (890,000 ) (237,000 ) Total liabilities and equities $ (1,930,000 ) $ (435,500 ) Assume that this combination is a statutory merger so that On-the-Go’s accounts will be transferred to the records of NewTune. On-the-Go will be dissolved and will no longer exist as a legal entity. Prepare a postcombination balance sheet for NewTune as of the acquisition date. Assume that no dissolution takes place in connection with this combination. Rather, both companies retain their separate legal identities. Prepare a worksheet to consolidate the two companies as of the combination date.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
On January 1, NewTune Company exchanges 19,633 shares of its common stock for all of the outstanding shares of On-the-Go, Inc. Each of NewTune’s shares has a $4 par value and a $50 fair value. The fair value of the stock exchanged in the acquisition was considered equal to On-the-Go’s fair value. NewTune also paid $45,550 in stock registration and issuance costs in connection with the merger.
Several of On-the-Go’s accounts’ fair values differ from their book values on this date (credit balances in parentheses):
Book Values | Fair Values | |||||
Receivables | $ | 62,500 | $ | 60,400 | ||
Trademarks | 105,500 | 294,500 | ||||
Record music catalog | 75,750 | 270,000 | ||||
In-process research and development | 0 | 243,000 | ||||
Notes payable | (67,000 | ) | (61,700 | ) | ||
Precombination book values for the two companies are as follows:
NewTune | On-the-Go | |||||
Cash | $ | 76,000 | $ | 52,750 | ||
Receivables | 162,000 | 62,500 | ||||
Trademarks | 485,000 | 105,500 | ||||
Record music catalog | 875,000 | 75,750 | ||||
Equipment (net) | 332,000 | 139,000 | ||||
Total Assets | $ | 1,930,000 | $ | 435,500 | ||
Accounts payable | $ | (159,000 | ) | $ | (51,500 | ) |
Notes payable | (451,000 | ) | (67,000 | ) | ||
Common stock | (400,000 | ) | (50,000 | ) | ||
Additional paid-in capital | (30,000 | ) | (30,000 | ) | ||
(890,000 | ) | (237,000 | ) | |||
Total liabilities and equities | $ | (1,930,000 | ) | $ | (435,500 | ) |
- Assume that this combination is a statutory merger so that On-the-Go’s accounts will be transferred to the records of NewTune. On-the-Go will be dissolved and will no longer exist as a legal entity. Prepare a postcombination
balance sheet for NewTune as of the acquisition date. - Assume that no dissolution takes place in connection with this combination. Rather, both companies retain their separate legal identities. Prepare a worksheet to consolidate the two companies as of the combination date.
![NEWTUNE COMPANY AND ON-THE-GO, INC.
Consolidation Worksheet
January 1, 20XX
Consolidation Entries
On-the-Go,
Consolidated
Accounts
Newtune Co
Debit
Credit
Inc.
Totals
Cash
Receivables
Investment in On-the-Go
Trademarks
Record music catalog
In-process research and development
Equipment (net)
Goodwill
Total assets
2$
$
2$
Accounts payable
Notes payable
Common stock
Additional paid-in capital
Retained earnings
Total liabilities and equities
$
0 $
0 $
0 $
0 $](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F5bd24d5e-ed33-4881-8643-64f182425bac%2F86653b2b-d559-41cf-ac80-e3703d5ded64%2F5n5x86h_processed.png&w=3840&q=75)
Transcribed Image Text:NEWTUNE COMPANY AND ON-THE-GO, INC.
Consolidation Worksheet
January 1, 20XX
Consolidation Entries
On-the-Go,
Consolidated
Accounts
Newtune Co
Debit
Credit
Inc.
Totals
Cash
Receivables
Investment in On-the-Go
Trademarks
Record music catalog
In-process research and development
Equipment (net)
Goodwill
Total assets
2$
$
2$
Accounts payable
Notes payable
Common stock
Additional paid-in capital
Retained earnings
Total liabilities and equities
$
0 $
0 $
0 $
0 $
![Complete this question by entering your answers in the tabs below.
Required A
Required B
Assume that this combination is a statutory merger so that On-the-Go's accounts will be transferred to the records
NewTune. On-the-Go will be dissolved and will no longer exist as a legal entity. Prepare a postcombination balance
NewTune as of the acquisition date.
NEWTUNE COMPANY AND ON-THE-GO, INC.
Post-Combination Balance Sheet
January 1, 20XX
Assets
Liabilities and Equity
Cash
Accounts payable
Receivables
Notes payable
Trademarks
Common stock
Record music catalog
Additional paid-in capital
In-process research and development
Retained earnings
Equipment (net)
Goodwill
Total assets
Total liabilities and equities
$
%24](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F5bd24d5e-ed33-4881-8643-64f182425bac%2F86653b2b-d559-41cf-ac80-e3703d5ded64%2Fyv82gp_processed.png&w=3840&q=75)
Transcribed Image Text:Complete this question by entering your answers in the tabs below.
Required A
Required B
Assume that this combination is a statutory merger so that On-the-Go's accounts will be transferred to the records
NewTune. On-the-Go will be dissolved and will no longer exist as a legal entity. Prepare a postcombination balance
NewTune as of the acquisition date.
NEWTUNE COMPANY AND ON-THE-GO, INC.
Post-Combination Balance Sheet
January 1, 20XX
Assets
Liabilities and Equity
Cash
Accounts payable
Receivables
Notes payable
Trademarks
Common stock
Record music catalog
Additional paid-in capital
In-process research and development
Retained earnings
Equipment (net)
Goodwill
Total assets
Total liabilities and equities
$
%24
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 4 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education