On January 1, 20X9, Ute Company acquired 70 percent of Cougar Company's common shares at the underlying book value.  Ute paid $70,000 for the 70% ownership. Ute uses the equity method in accounting for its ownership of Cougar.  During the year, Ute sold $200K inventory to Cougar.  Ute’s original price on the inventory was $150K.  At the end of the year Cougar had $30K in ending inventory. Prepare all the equity and eliminating entries needed as of December 31, 20X9, and complete the attached consolidated worksheet. (Please fill out the cells with bolded question marks within the table in the attached image, if you can not find some of the values to replace the question marks, that is ok!)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

On January 1, 20X9, Ute Company acquired 70 percent of Cougar Company's common shares at the underlying book value.  Ute paid $70,000 for the 70% ownership. Ute uses the equity method in accounting for its ownership of Cougar.  During the year, Ute sold $200K inventory to Cougar.  Ute’s original price on the inventory was $150K.  At the end of the year Cougar had $30K in ending inventory.

  1. Prepare all the equity and eliminating entries needed as of December 31, 20X9, and complete the attached consolidated worksheet. (Please fill out the cells with bolded question marks within the table in the attached image, if you can not find some of the values to replace the question marks, that is ok!) 
Ute
Cougar
Income Statement
Sales
200,000
187,000
(70,000)
(12,000)
Other Expenses
(90,000)
(30,000)
66,000 ???
Depreciation
Income from Cougar
Net Income
105,000
146,000
???
NCI Net Income
CI Net Income
???
???
???
Statement of Retained Earnings
Beginning RE
175,000
75,000
Net Income
146,000
105,000
Less Dividends Declared
(40,000)
(20,000)
Ending Retained Earnings
281,000
160,000
Balance Sheet
Current Assets
246,000
180,000
Depreicable Assets
Accumulated Depreciation
Investment in Cougar
Total Assets
304,000
170,000
(120,000)
(85,000)
122,000 ???
552,000
265,000
Current Liabilities
50,000
30,000
Long Term Liabilities
121,000
50,000
Common Stock
100,000
25,000
Retained Earnings
NCI Share of Assets
Total Liabilities and Equity
281,000
160,000
???
???
552,000
265,000
Transcribed Image Text:Ute Cougar Income Statement Sales 200,000 187,000 (70,000) (12,000) Other Expenses (90,000) (30,000) 66,000 ??? Depreciation Income from Cougar Net Income 105,000 146,000 ??? NCI Net Income CI Net Income ??? ??? ??? Statement of Retained Earnings Beginning RE 175,000 75,000 Net Income 146,000 105,000 Less Dividends Declared (40,000) (20,000) Ending Retained Earnings 281,000 160,000 Balance Sheet Current Assets 246,000 180,000 Depreicable Assets Accumulated Depreciation Investment in Cougar Total Assets 304,000 170,000 (120,000) (85,000) 122,000 ??? 552,000 265,000 Current Liabilities 50,000 30,000 Long Term Liabilities 121,000 50,000 Common Stock 100,000 25,000 Retained Earnings NCI Share of Assets Total Liabilities and Equity 281,000 160,000 ??? ??? 552,000 265,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Consolidations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education