On January 1, 2020, Innovus, Inc., acquired 100 percent of the common stock of ChipTech Company for $670,000 in cash and other fair-value consideration. ChipTech's fair value was allocated among its net assets as follows: Fair value of consideration transferred for ChipTech $670,000 Book value of Chip Tech: Common stock and Additional Paid-In Capital (APIC) Retained earnings $130,000 370,000 500,000 Excess fair value over book value to 170,000 Trademark (10-year remaining life) $ 40,000 80,000 120,000 Existing technology (5-year remaining life) Goodwill $50,000 The December 31, 2021, trial balances for the parent and subsidiary follow (there were no intra-entity payables on that date): Innovus ChipTech Revenues $ (990,000) Cost of goods sold 500,000 $(210,000) 90.000 5.000 Depreciation expense 100.000 Amortization expense 55,000 15,000 -0- Dividend income (40,000) Net income $ (375.000) $ (97.000) Retained earnings 1/1/21 $(1,555,000) $(450,000) Net income (375.000) (97,000) Dividends declared 250,000 40,000 Retained earnings 12/31/21 $(1.680.000) $(507,000) Current assets $ 960,000 $ 355,000 Investment in Chip Tech 670,000 765,000 Equipment (net) 225,000 Trademark 235,000 100,000 Existing technology 45.000 -0- 450,000 Goodwill -0- Total assets $ 3,050,000 $ 725,000 - ($8,000) Liabilities $ (780,000) Common stock (500,000) (100.000) Additional paid-in capital (120,000) (30,000) Retained earnings 12/31/21 (1.680,000) (507,000) Total liabilities and equity $(3.080.000) $(725.000) Using Excel, compute consolidated balances for Innovus and ChipTech by completing the provided worksheet. The Excel Template can be accessed by clicking this link. م

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
On January 1, 2020, Innovus, Inc., acquired 100 percent of the common stock of ChipTech Company for $670,000 in cash and other fair-value consideration.
Chip Tech's fair value was allocated among its net assets as follows:
Fair value of consideration transferred for ChipTech
$670,000
Book value of ChipTech:
Common stock and Additional Paid-In Capital (APIC)
Retained earnings
$130,000
370,000
500,000
170,000
Excess fair value over book value to
Trademark (10-year remaining life)
$ 40,000
80,000
120,000
Existing technology (5-year remaining life)
Goodwill
$ 50,000
The December 31, 2021, trial balances for the parent and subsidiary follow (there were no intra-entity payables on that date):
Innovus
Chip Tech
$(210,000)
Revenues
S (990,000)
Cost of goods sold
500,000
90,000
Depreciation expense
100,000
5,000
Amortization expense
55,000
18,000
Dividend income
(40,000)
-0-
Net income
$ (375.000)
$ (97.000)
$(450,000)
Retained earnings 1/1/21
Net income
$(1,555,000)
(375,000)
250,000
(97,000)
40,000
Dividends declared
Retained earnings 12/31/21
$(1,680,000)
$(507,000)
Current assets
$ 960,000
$ 355,000
Investment in Chip Tech
670,000
Equipment (net)
765,000
225,000
Trademark
235,000
100,000
Existing technology
45,000
-0-
450,000
Goodwill
-0-
Total assets
$ 3,080,000
$ 725,000
Liabilities
$ (780,000)
(88,000)
Common stock
(500,000)
(100,000)
Additional paid-in capital
(120,000)
(30,000)
(507.000)
Retained earnings 12/31/21
(1,680,000)
Total liabilities and equity
$(3.080,000)
$(725,000)
Using Excel, compute consolidated balances for Innovus and ChipTech by completing the provided worksheet. The Excel Template can be accessed by
clicking this link.
Transcribed Image Text:On January 1, 2020, Innovus, Inc., acquired 100 percent of the common stock of ChipTech Company for $670,000 in cash and other fair-value consideration. Chip Tech's fair value was allocated among its net assets as follows: Fair value of consideration transferred for ChipTech $670,000 Book value of ChipTech: Common stock and Additional Paid-In Capital (APIC) Retained earnings $130,000 370,000 500,000 170,000 Excess fair value over book value to Trademark (10-year remaining life) $ 40,000 80,000 120,000 Existing technology (5-year remaining life) Goodwill $ 50,000 The December 31, 2021, trial balances for the parent and subsidiary follow (there were no intra-entity payables on that date): Innovus Chip Tech $(210,000) Revenues S (990,000) Cost of goods sold 500,000 90,000 Depreciation expense 100,000 5,000 Amortization expense 55,000 18,000 Dividend income (40,000) -0- Net income $ (375.000) $ (97.000) $(450,000) Retained earnings 1/1/21 Net income $(1,555,000) (375,000) 250,000 (97,000) 40,000 Dividends declared Retained earnings 12/31/21 $(1,680,000) $(507,000) Current assets $ 960,000 $ 355,000 Investment in Chip Tech 670,000 Equipment (net) 765,000 225,000 Trademark 235,000 100,000 Existing technology 45,000 -0- 450,000 Goodwill -0- Total assets $ 3,080,000 $ 725,000 Liabilities $ (780,000) (88,000) Common stock (500,000) (100,000) Additional paid-in capital (120,000) (30,000) (507.000) Retained earnings 12/31/21 (1,680,000) Total liabilities and equity $(3.080,000) $(725,000) Using Excel, compute consolidated balances for Innovus and ChipTech by completing the provided worksheet. The Excel Template can be accessed by clicking this link.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Consolidations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education