On Jan. 1, 2022, you acquire Co. M for $ 34,200,000 when Co. M's book value was $ 5,400,000. M's book value equals fair value except: Assets: Inventory is overstated by $ 316,000; Equipment ( 20 yr remaining life) is understated by $ 13,800,000; Patents ( 10 yr remaining life) are understated by $4,530,000; a Brand Name (indefinite life) is understated by $ 1,510,000; Lease agreements ( 4 yr remaining life) are understated by $ 617,000. Liabilities: Long-term debt ( 4 yr remaining life) is understated by $ 2,610,000. Any remaining difference between M's fair value and the fair value of identifiable net assets is attributed to goodwill. During 2022, M reports net income of $ 3,960,000 and pays dividends of $ 453,000. During 2023, M reports net income of $ 3,740,000 and pays dividends of $ 250,000. You use the equity method to internally account for your investment in M and the acquisition method for consolidation. Below are selected balances for You and Co. M as of Dec. 31, 2023 (2 yrs after acquisition). Required: Determine the consolidation balances for these selected accounts at Dec. 31, 2023. You Co. M Consolidated Balances DR (CR) 62,000,000 Equipment, net Patents Brand names Lease agreements Goodwill Long-term liabilities Cost of goods sold Depreciation and amortization expense 160,000,000 2,400,000 0 0 0 (95,000,000) 450,000,000 90,000,000 600,000 0 (44,600,000) 68,000,000 38,500,000
On Jan. 1, 2022, you acquire Co. M for $ 34,200,000 when Co. M's book value was $ 5,400,000. M's book value equals fair value except: Assets: Inventory is overstated by $ 316,000; Equipment ( 20 yr remaining life) is understated by $ 13,800,000; Patents ( 10 yr remaining life) are understated by $4,530,000; a Brand Name (indefinite life) is understated by $ 1,510,000; Lease agreements ( 4 yr remaining life) are understated by $ 617,000. Liabilities: Long-term debt ( 4 yr remaining life) is understated by $ 2,610,000. Any remaining difference between M's fair value and the fair value of identifiable net assets is attributed to goodwill. During 2022, M reports net income of $ 3,960,000 and pays dividends of $ 453,000. During 2023, M reports net income of $ 3,740,000 and pays dividends of $ 250,000. You use the equity method to internally account for your investment in M and the acquisition method for consolidation. Below are selected balances for You and Co. M as of Dec. 31, 2023 (2 yrs after acquisition). Required: Determine the consolidation balances for these selected accounts at Dec. 31, 2023. You Co. M Consolidated Balances DR (CR) 62,000,000 Equipment, net Patents Brand names Lease agreements Goodwill Long-term liabilities Cost of goods sold Depreciation and amortization expense 160,000,000 2,400,000 0 0 0 (95,000,000) 450,000,000 90,000,000 600,000 0 (44,600,000) 68,000,000 38,500,000
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Transcribed Image Text:On Jan. 1, 2022, you acquire Co. M for S 34,200,000 when Co. M's book value was $ 5,400,000.
M's book value equals fair value except:
Assets: Inventory is overstated by $ 316,000; Equipment (20 yr remaining life) is
understated by $ 13,800,000; Patents ( 10 yr remaining life) are understated by
$ 4,530,000; a Brand Name (indefinite life) is understated by $ 1,510,000;
Lease agreements ( 4 yr remaining life) are understated by S 617,000.
Liabilities: Long-term debt ( 4 yr remaining life) is understated by $ 2,610,000.
Any remaining difference between M's fair value and the fair value of identifiable net assets is
attributed to goodwill. During 2022, M reports net income of $ 3,960,000 and pays dividends of
$ 453,000. During 2023, M reports net income of $ 3,740,000 and pays dividends of $ 250,000.
You use the equity method to internally account for your investment in M and the acquisition
method for consolidation.
Below are selected balances for You and Co. M as of Dec. 31, 2023 (2 yrs after acquisition).
Required: Determine the consolidation balances for these selected accounts at Dec. 31, 2023.
You
Co. M
Consolidated Balances DR (CR)
Equipment, net
160,000,000
62,000,000
Patents
2,400,000
600,000
Brand names
Lease agreements
0.
Goodwill
Long-term liabilities
(95,000,000)
(44,600,000)
Cost of goods sold
450,000,000
68,000,000
Depreciation and
amortization expense
90,000,000
38,500,000
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education