On December 31, Year 3, Mueller Corp. acquired 80% of the outstanding shares of Wilson Inc. for a total cost of $276,000. The carrying amount of Wilson's assets, liabilities, and equity was equal to fair value except for the following: Inventory Equipment, net Patent Long-term debt Common shares Retained earnings $ Dividend income Net income Common shares Retained earnings Carrying Amount Fair Value 61,700 $ 71,400 287,000 293,000 43,400 163,400 $ 197,000 192,000 45,400 As at December 31, Year 3, the equipment and patent had an estimated useful life of six and eight years, respectively. The long-term debt is due on January 1, Year 9. There was a goodwill impairment loss of $3,000 in Year 5. There were no other impairment losses. Mueller uses the cost method to account for its investment in Wilson. The book values of selected accounts for the year ended December 31, Year 7 were as follows: Mueller 13,700 65,400 108,500 284,000 ? ? Wilson $ 29,400 192,000 144,000
On December 31, Year 3, Mueller Corp. acquired 80% of the outstanding shares of Wilson Inc. for a total cost of $276,000. The carrying amount of Wilson's assets, liabilities, and equity was equal to fair value except for the following: Inventory Equipment, net Patent Long-term debt Common shares Retained earnings $ Dividend income Net income Common shares Retained earnings Carrying Amount Fair Value 61,700 $ 71,400 287,000 293,000 43,400 163,400 $ 197,000 192,000 45,400 As at December 31, Year 3, the equipment and patent had an estimated useful life of six and eight years, respectively. The long-term debt is due on January 1, Year 9. There was a goodwill impairment loss of $3,000 in Year 5. There were no other impairment losses. Mueller uses the cost method to account for its investment in Wilson. The book values of selected accounts for the year ended December 31, Year 7 were as follows: Mueller 13,700 65,400 108,500 284,000 ? ? Wilson $ 29,400 192,000 144,000
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
100%
Subject - account
Please help me.
Thankyou.
![Required:
(a) Prepare a schedule of changes to the acquisition differential for the four year period ending December 31, Year 7. (Leave no cells
blank - be certain to enter "0" wherever required. Omit $ sign in your response. Negative/Deductible amounts should be indicated
by a minus sign.)
Inventory
Equipment (6 years)
Patents (8 years)
Long-term debt (5 years)
Goodwill
Balance
Dec. 1
Year 3
$
Consolidated net income attributable to the parent
Consolidated retained earnings
Non-controlling interest
Changes
Year 4, 5&6
$
$
Year 7
Balance
Dec. 31
Year 7
$
(b) Calculate consolidated net income attributable to the parent, ending retained earnings and non-controlling interest at December 31,
Year 7. (Omit $ sign in your response.)
LA LA LA
$](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F5a79f5fd-2bdd-484b-9c0d-a83d48b55247%2F62d490fb-0ff6-491b-b162-c830866ae524%2F8x56o2_processed.png&w=3840&q=75)
Transcribed Image Text:Required:
(a) Prepare a schedule of changes to the acquisition differential for the four year period ending December 31, Year 7. (Leave no cells
blank - be certain to enter "0" wherever required. Omit $ sign in your response. Negative/Deductible amounts should be indicated
by a minus sign.)
Inventory
Equipment (6 years)
Patents (8 years)
Long-term debt (5 years)
Goodwill
Balance
Dec. 1
Year 3
$
Consolidated net income attributable to the parent
Consolidated retained earnings
Non-controlling interest
Changes
Year 4, 5&6
$
$
Year 7
Balance
Dec. 31
Year 7
$
(b) Calculate consolidated net income attributable to the parent, ending retained earnings and non-controlling interest at December 31,
Year 7. (Omit $ sign in your response.)
LA LA LA
$
![On December 31, Year 3, Mueller Corp. acquired 80% of the outstanding shares of Wilson Inc. for a total cost of $276,000. The carrying
amount of Wilson's assets, liabilities, and equity was equal to fair value except for the following:
Inventory
Equipment, net
Patent
Long-term debt
Common shares
Retained earnings
$
Dividend income
Net income
Common shares
Retained earnings
Carrying
Amount
61,700
287,000
$
197,000
192,000
45,400
Fair Value
$
71,400
293,000
43,400
163,400
As at December 31, Year 3, the equipment and patent had an estimated useful life of six and eight years, respectively. The long-term
debt is due on January 1, Year 9. There was a goodwill impairment loss of $3,000 in Year 5. There were no other impairment losses.
Mueller uses the cost method to account for its investment in Wilson. The book values of selected accounts for the year ended
December 31, Year 7 were as follows:
?
?
Wilson
Mueller
13,700
65,400 $ 29,400
108,500
192,000
284,000
144,000](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F5a79f5fd-2bdd-484b-9c0d-a83d48b55247%2F62d490fb-0ff6-491b-b162-c830866ae524%2Fup6it1a_processed.png&w=3840&q=75)
Transcribed Image Text:On December 31, Year 3, Mueller Corp. acquired 80% of the outstanding shares of Wilson Inc. for a total cost of $276,000. The carrying
amount of Wilson's assets, liabilities, and equity was equal to fair value except for the following:
Inventory
Equipment, net
Patent
Long-term debt
Common shares
Retained earnings
$
Dividend income
Net income
Common shares
Retained earnings
Carrying
Amount
61,700
287,000
$
197,000
192,000
45,400
Fair Value
$
71,400
293,000
43,400
163,400
As at December 31, Year 3, the equipment and patent had an estimated useful life of six and eight years, respectively. The long-term
debt is due on January 1, Year 9. There was a goodwill impairment loss of $3,000 in Year 5. There were no other impairment losses.
Mueller uses the cost method to account for its investment in Wilson. The book values of selected accounts for the year ended
December 31, Year 7 were as follows:
?
?
Wilson
Mueller
13,700
65,400 $ 29,400
108,500
192,000
284,000
144,000
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 4 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education