omprehensive; multiproduct Nature’s Own makes three types of wood flooring: Oak, Hickory, and Cherry. The company’s tax rate is 40 percent. The following costs are expected for the year: Oak Hickory Cherry Variable cost (on a per-square-yard basis) Direct material $10.40 $6.50 $17.60 Direct labor 3.60 0.80 12.80 Production overhead 2.00 0.30 3.50 Selling expense 1.00 0.50 4.00 Administrative expense 0.40 0.20 0.60 Fixed overhead $912,000 Fixed selling expense 288,000 Fixed administrative expense 240,000 Per-square-yard expected selling prices are as follows: Oak, $32.80; Hickory, $16.00; and Cherry, $50.00. The expected sales mix is as follows: Oak Hickory Cherry Square yards 10,800 86,400 7,200 d. If the company wants to earn an after-tax profit of $816,000, determine the revenue needed using the contribution margin percentage approach. Note: Round CM% to the nearest tenth of a percent and your final answer to the nearest whole dollar. $ e. If the company achieves the revenue determined in (d), what is the (1) breakeven point in dollars, and the margin of safety (2) in dollars and (3) as a percentage? Note: In your breakeven point in dollars calculation, round CM% to the nearest tenth of a percent; round your final answer to the nearest whole dollar. Note: Round margin of safety in dollars to the nearest whole dollar. Note: Round the margin of safety percentage to the nearest tenth of a percent (for example, round 5.6666% to 5.7%.) Breakeven in dollars: $ Margin of safety in dollars: $ Margin of safety percentage: %
Comprehensive; multiproduct
Nature’s Own makes three types of wood flooring: Oak, Hickory, and Cherry. The company’s tax rate is 40 percent. The following costs are expected for the year:
Oak | Hickory | Cherry | ||
---|---|---|---|---|
Variable cost (on a per-square-yard basis) | ||||
Direct material | $10.40 | $6.50 | $17.60 | |
Direct labor | 3.60 | 0.80 | 12.80 | |
Production |
2.00 | 0.30 | 3.50 | |
Selling expense | 1.00 | 0.50 | 4.00 | |
Administrative expense | 0.40 | 0.20 | 0.60 | |
Fixed overhead | $912,000 | |||
Fixed selling expense | 288,000 | |||
Fixed administrative expense | 240,000 |
Per-square-yard expected selling prices are as follows: Oak, $32.80; Hickory, $16.00; and Cherry, $50.00. The expected sales mix is as follows:
Oak | Hickory | Cherry | |
---|---|---|---|
Square yards | 10,800 | 86,400 | 7,200 |
d. If the company wants to earn an after-tax profit of $816,000, determine the revenue needed using the contribution margin percentage approach.
Note: Round CM% to the nearest tenth of a percent and your final answer to the nearest whole dollar.
$
e. If the company achieves the revenue determined in (d), what is the (1) breakeven point in dollars, and the margin of safety (2) in dollars and (3) as a percentage?
- Note: In your breakeven point in dollars calculation, round CM% to the nearest tenth of a percent; round your final answer to the nearest whole dollar.
- Note: Round margin of safety in dollars to the nearest whole dollar.
- Note: Round the margin of safety percentage to the nearest tenth of a percent (for example, round 5.6666% to 5.7%.)
Breakeven in dollars: $
Margin of safety in dollars: $
Margin of safety percentage: %
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 2 images