Ocean Tide Industries is planning to introduce a new product with a projected life of eight years. The project is in the government's preferred industry list and qualifies for a one-time subsidy of $2,000,000 at the start of the project. Initial equipment (IE) will cost $14,000,000 and an additional equipment (AE) costing $1,000,000 will be needed at the end of year 2. At the end of 8 years, the original equipment, IE, will have no resale value but the supplementary equipment, AE, can be sold for its book value of $100,000. A working capital of $1,500,000 will be needed. The sales volume over the eight-year period have been forecast as follows: Year 1 80,000 units Year 2 120,000 units Years 3-5 300,000 units Years 6-8 200,000 units A sale price of $100 per unit is expected and the variable expenses will amount to 40% of sales revenue. Fixed cash operating expenses will amount to $1,600,000 per year. Additionally, an extensive advertising campaign will be launched, which will need annual expenses as follows: Year 1 $3,000,000 Year 2 $1,500,000 Years 3-5 $1,000,000 Years 6-8 $400,000 The company falls in the 50% tax category and believes 12% to be an appropriate estimate for its after-tax cost of capital for a project of this nature. All equipment is depreciated on a straight- line basis. In the event of a negative taxable income, the tax is computed as usual and is reported as a negative number, indicating a reduction in loss after tax. You are required to: 1. Compute the initial cash flow for the project 2. Compute the earnings before taxes for years 1 through 8 – 3. Compute the earnings after taxes for years 1 through 8 - 4. Compute the OCF for years 1 through 8 5. Compute the Terminal cash flow - .- 6. Compute the FCF for years 1 through 8- 7. Compute the NPV and IRR -. 8. Should the project be accepted? –

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
Question 1 (
Ocean Tide Industries is planning to introduce a new product with a projected life of eight
years. The project is in the government's preferred industry list and qualifies for a one-time
subsidy of $2,000,000 at the start of the project. Initial equipment (IE) will cost $14,000,000
and an additional equipment (AE) costing $1,000,000 will be needed at the end of year 2. At
the end of 8 years, the original equipment, IE, will have no resale value but the supplementary
equipment, AE, can be sold for its book value of $100,000. A working capital of $1,500,000
will be needed.
The sales volume over the eight-year period have been forecast as follows:
Year 1
80,000 units
Year 2
120,000 units
Years 3-5
300,000 units
Years 6-8
200,000 units
A sale price of $100 per unit is expected and the variable expenses will amount to 40% of sales
revenue. Fixed cash operating expenses will amount to $1,600,000 per year.
Additionally, an extensive advertising campaign will be launched, which will need annual
expenses as follows:
Year 1
$3,000,000
Year 2
$1,500,000
Years 3-5
$1,000,000
Years 6-8
$400,000
The company falls in the 50% tax category and believes 12% to be an appropriate estimate for
its after-tax cost of capital for a project of this nature. All equipment is depreciated on a straight-
line basis. In the event of a negative taxable income, the tax is computed as usual and is reported
as a negative number, indicating a reduction in loss after tax.
You are required to:
1. Compute the initial cash flow for the project
2. Compute the earnings before taxes for years 1 through 8 –
3. Compute the earnings after taxes for years 1 through 8 –
4. Compute the OCF for years 1 through 8 –
5. Compute the Terminal cash flow – ..
6. Compute the FCF for years 1 through 8
7. Compute the NPV and IRR - .
8. Should the project be accepted? –
Transcribed Image Text:Question 1 ( Ocean Tide Industries is planning to introduce a new product with a projected life of eight years. The project is in the government's preferred industry list and qualifies for a one-time subsidy of $2,000,000 at the start of the project. Initial equipment (IE) will cost $14,000,000 and an additional equipment (AE) costing $1,000,000 will be needed at the end of year 2. At the end of 8 years, the original equipment, IE, will have no resale value but the supplementary equipment, AE, can be sold for its book value of $100,000. A working capital of $1,500,000 will be needed. The sales volume over the eight-year period have been forecast as follows: Year 1 80,000 units Year 2 120,000 units Years 3-5 300,000 units Years 6-8 200,000 units A sale price of $100 per unit is expected and the variable expenses will amount to 40% of sales revenue. Fixed cash operating expenses will amount to $1,600,000 per year. Additionally, an extensive advertising campaign will be launched, which will need annual expenses as follows: Year 1 $3,000,000 Year 2 $1,500,000 Years 3-5 $1,000,000 Years 6-8 $400,000 The company falls in the 50% tax category and believes 12% to be an appropriate estimate for its after-tax cost of capital for a project of this nature. All equipment is depreciated on a straight- line basis. In the event of a negative taxable income, the tax is computed as usual and is reported as a negative number, indicating a reduction in loss after tax. You are required to: 1. Compute the initial cash flow for the project 2. Compute the earnings before taxes for years 1 through 8 – 3. Compute the earnings after taxes for years 1 through 8 – 4. Compute the OCF for years 1 through 8 – 5. Compute the Terminal cash flow – .. 6. Compute the FCF for years 1 through 8 7. Compute the NPV and IRR - . 8. Should the project be accepted? –
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education