Ocean Tide Industries is planning to introduce a new product with a projected life of eigh years. The project is in the government's preferred industry list and qualifies for a one-tim subsidy of $2,000,000 at the start of the project. Initial equipment (IE) will cost $14,000,00 and an additional equipment (AE) costing $1,000,000 will be needed at the end of year 2. A the end of 8 years, the original equipment, IE, will have no resale value but the supplementar equipment, AE, can be sold for its book value of $100,000. A working capital of $1,500,00 will be needed. The sales volume over the eight-year period have been forecast as follows: Year 1 80,000 units 120 000

ENGR.ECONOMIC ANALYSIS
14th Edition
ISBN:9780190931919
Author:NEWNAN
Publisher:NEWNAN
Chapter1: Making Economics Decisions
Section: Chapter Questions
Problem 1QTC
icon
Related questions
Question

Good day, may I have some assistance with the attached pic 

Ocean Tide Industries is planning to introduce a new product with a projected life of eight
years. The project is in the government’s preferred industry list and qualifies for a one-time
subsidy of $2,000,000 at the start of the project. Initial equipment (IE) will cost $14,000,000
and an additional equipment (AE) costing $1,000,000 will be needed at the end of year 2. At
the end of 8 years, the original equipment, IE, will have no resale value but the supplementary
equipment, AE, can be sold for its book value of $100,000. A working capital of $1,500,000
will be needed.
The sales volume over the eight-year period have been forecast as follows:
Year 1
80,000 units
Year 2
120,000 units
Years 3-5
300,000 units
Years 6-8
200,000 units
A sale price of $100 per unit is expected and the variable expenses will amount to 40% of sales
revenue. Fixed cash operating expenses will amount to $1,600,000 per year.
Additionally, an extensive advertising campaign will be launched, which will need annual
expenses as follows:
Year 1
$3,000,000
Year 2
$1,500,000
Years 3-5
$1,000,000
Years 6-8
$400,000
The company falls in the 50% tax category and believes 12% to be an appropriate estimate for
its after-tax cost of capital for a project of this nature. All equipment is depreciated on a straight-
line basis. In the event of a negative taxable income, the tax is computed as usual and is reported
as a negative number, indicating a reduction in loss after tax.
You are required to:
4. Compute the OCF for years 1 through 8 -
5. Compute the Terminal cash flow -
6. Compute the FCF for years 1 through 8
Transcribed Image Text:Ocean Tide Industries is planning to introduce a new product with a projected life of eight years. The project is in the government’s preferred industry list and qualifies for a one-time subsidy of $2,000,000 at the start of the project. Initial equipment (IE) will cost $14,000,000 and an additional equipment (AE) costing $1,000,000 will be needed at the end of year 2. At the end of 8 years, the original equipment, IE, will have no resale value but the supplementary equipment, AE, can be sold for its book value of $100,000. A working capital of $1,500,000 will be needed. The sales volume over the eight-year period have been forecast as follows: Year 1 80,000 units Year 2 120,000 units Years 3-5 300,000 units Years 6-8 200,000 units A sale price of $100 per unit is expected and the variable expenses will amount to 40% of sales revenue. Fixed cash operating expenses will amount to $1,600,000 per year. Additionally, an extensive advertising campaign will be launched, which will need annual expenses as follows: Year 1 $3,000,000 Year 2 $1,500,000 Years 3-5 $1,000,000 Years 6-8 $400,000 The company falls in the 50% tax category and believes 12% to be an appropriate estimate for its after-tax cost of capital for a project of this nature. All equipment is depreciated on a straight- line basis. In the event of a negative taxable income, the tax is computed as usual and is reported as a negative number, indicating a reduction in loss after tax. You are required to: 4. Compute the OCF for years 1 through 8 - 5. Compute the Terminal cash flow - 6. Compute the FCF for years 1 through 8
Expert Solution
steps

Step by step

Solved in 3 steps with 4 images

Blurred answer
Knowledge Booster
Recession
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, economics and related others by exploring similar questions and additional content below.
Recommended textbooks for you
ENGR.ECONOMIC ANALYSIS
ENGR.ECONOMIC ANALYSIS
Economics
ISBN:
9780190931919
Author:
NEWNAN
Publisher:
Oxford University Press
Principles of Economics (12th Edition)
Principles of Economics (12th Edition)
Economics
ISBN:
9780134078779
Author:
Karl E. Case, Ray C. Fair, Sharon E. Oster
Publisher:
PEARSON
Engineering Economy (17th Edition)
Engineering Economy (17th Edition)
Economics
ISBN:
9780134870069
Author:
William G. Sullivan, Elin M. Wicks, C. Patrick Koelling
Publisher:
PEARSON
Principles of Economics (MindTap Course List)
Principles of Economics (MindTap Course List)
Economics
ISBN:
9781305585126
Author:
N. Gregory Mankiw
Publisher:
Cengage Learning
Managerial Economics: A Problem Solving Approach
Managerial Economics: A Problem Solving Approach
Economics
ISBN:
9781337106665
Author:
Luke M. Froeb, Brian T. McCann, Michael R. Ward, Mike Shor
Publisher:
Cengage Learning
Managerial Economics & Business Strategy (Mcgraw-…
Managerial Economics & Business Strategy (Mcgraw-…
Economics
ISBN:
9781259290619
Author:
Michael Baye, Jeff Prince
Publisher:
McGraw-Hill Education