Nottingham Forest Products reports the following information concerning operations for the most recent month: Master Budget (based on Sales revenue Less Manufacturing costs Direct labor Materials Variable overhead Marketing Administrative Total variable costs. Contribution margin Fixed costs Manufacturing Marketing Administrative Total fixed costs Operating profits There are no inventories. Actual (based on actual sales budgeted sales. of 4,800 units) of 4,000 units) $ 228,700 $ 188,000 50,302 31,520 16,608 7,805 7,215 $113,450 $ 115,250 38,930 14,860 9,510 $63,300 $ 51,950 39,000 27,200 13,100 6,200 6,500 $92,000 $ 96,000 37,400 12, 200 10,400 $ 60,000 $ 36,000 Required: Prepare a profit variance analysis for Nottingham Forest Products. Note: Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U": unfavorable. If there is no effect, do not select either option.
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
please provide well explained computed formulated answer with steps thanks
![Nottingham Forest Products reports the following information concerning operations for the most recent month:
Master Budget
(based on
budgeted sales.
of 4,000
units)
$ 188,000
Sales revenue
Less
Manufacturing costs
Direct labor
Materials
Variable overhead
Marketing.
Administrative
Total variable costs.
Contribution margin
Fixed costs
Manufacturing
Marketing
Administrative
Total fixed costs
Operating profits
There are no inventories.
Actual (based
on actual sales
of 4,800 units)
$ 228,700
50,302
31,520
16,608
7,805
7,215
$113,450
$ 115,250
38,930
14,860
9,510
$63,300
$ 51,950
39,000
27,200
13,100
6,200
6,500
$92,000
$ 96,000
37,400
12, 200
10,400
$ 60,000
$36,000
Required:
Prepare a profit variance analysis for Nottingham Forest Products.
Note: Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for
unfavorable. If there is no effect, do not select either option.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F9c4ae026-40eb-4d69-8ff7-cf682bd6bf93%2F28dea575-a695-4ace-8388-1af913c9e546%2Fvw4xroj_processed.png&w=3840&q=75)
![Note: Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for
unfavorable. If there is no effect, do not select either option.
Sales revenue
Variable costs
Manufacturing costs
Direct labor
Materials
Overhead
Marketing
Administrative
Contribution margin
Fixed costs:
Manufacturing
Marketing
Administrative
Operating profit
Actual (4,800
Units)
$
$
228,700
50,302
31,520
16,608
7,805
7,215
115,250
38,930
14,860
9,510
$ 51,950
Manufacturing
Variance
NOTTINGHAM FOREST PRODUCTS
Profit Variance Analysis
Marketing and
Administrative Variance
Sales Price Variance
Flexible
Budget (4,800
Master
Budget
Units) Sales Activity Variance (4,000 Units)
$ 188,000
$
$
0
0
$
39,000
27,200
13,100
6,200
6,500
96,000
37,400
12,200
10,400
$ 36,000](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F9c4ae026-40eb-4d69-8ff7-cf682bd6bf93%2F28dea575-a695-4ace-8388-1af913c9e546%2Fuvd1vn9_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)