Note: The gray accounts (beginning inventory, purchases, purchase discounts, and freight-in) are closed through this COGS calculation process. Required: Part A- Calculate the following (show your work). 1. Calculate Net Sales 2. Calculate Net Accounts Receivable 3. Calculate Shares Outstanding
Note: The gray accounts (beginning inventory, purchases, purchase discounts, and freight-in) are closed through this COGS calculation process. Required: Part A- Calculate the following (show your work). 1. Calculate Net Sales 2. Calculate Net Accounts Receivable 3. Calculate Shares Outstanding
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question

Transcribed Image Text:Rapid Roller Inc.
Adjusted Trial Balance
December 31, 2018
Debit
Credit
140,000
275,000
Cash
Accounts Receivable
Allowance for Doubtful Accounts
$
22,000
Notes Receivable
10,000
Supplies
Inventory, 1/1/18
Equipment
Accumulated Deperciation - Equipment
23,000
X1
950,000
1,250,000
300,000
Building
Accumulated Deperciation - Building
2,000,000
450,000
Land
155,000
Accounts Payable
365,000
Salaries and Wages Payable
Notes Payable
Mortgage Payable
Common Stock
24,000
125,000
1,750,000
Par $ 0.01
20,000
APIC
980,000
Retained Earnings
(110,000)
Dividends - Common
50,000
Sales Revenue
2,650,000
Sales Discounts
35,000
Sales Returns and Allowances
68,000
X2
Purchases
1,060,000
X3
Purchase Discounts
21,000
Freight In
19,000
195,000
X4
Selling Expenses
$
Administrative Expenses
$
245,000
Rent Revenue
26,000
Income Tax Expense
$
325,000
Gain on Sale of Land
177,000
6,800,000
$
6,800,000
The above adjusted trial balance does not include a balance for Cost of Goods Sold (COGS). The reason, the above company has a "periodic" inventory system (they do not keep a continuously updated inventory balance). As an accountant you would identify this with by seeing the accounts that I have
highlighted.
Therefore, before you can create an Income Statement you will need to calculate COGS

Transcribed Image Text:Summary of the December 31, 2018 year-end physical inventory count:
Product
Units
Unit/Cost
Value
Product A
10,500
2$
1.90
2$
19,950
Product B
45.000
4.32
$
194,400
Product C
17,500
$
9.95
174,125
Product D
19,500
5.21
101,595
Product E
5,000
4.55
22,750
Product F
2,500
12.50
$
31,250
WIP
2$
195,000
Raw Materials
125,000
X5
Total
$
864,070
Prepare COGS schedule below: Completed by your instructor. Please make sure you review and understand the COGS calculation below for future assignments.
COGS
X1 Inventory 1/1/2018
X2 Purchases
950,000
1,060,000
X3 Less: Purchase discounts
21,000
Net purchases
X4 Add: Freight-in
1,039,000
$ 19,000
1,058,000
Inventory available for sale
X5 Less: Inventory 12/31/2018
Cost of good sold
2,008,000
$
864.070
1,143,930
Note: The gray accounts (beginning inventory, purchases, purchase discounts, and freight-in) are closed through this COGS calculation process.
Required:
Part A- Calculate the following (show your work).
1. Calculate Net Sales
2. Calculate Net Accounts Receivable
3. Calculate Shares Outstanding
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps

Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education