Northwood Company manufactures basketballs. The company has a ball that sells for $25. At present, the ball is manufactured in a mall plant that relles heavily on direct laborworkers. Thus, variable expenses are high, totaling $15.00 per ball, of which 60% dire mbor cost last year, the company sold 36,000 of these balls, with the following results: $ 900,000 540,000 Sales (36,800 balls) Variable expenses Contribution margin Fixed expenses 360,000 263,000 Net operating income $ 97,888 Required: Compute (a) last year's CM ratio and the break-even point in balls, and (b) the degree of operating leverage at last year's sales leve Due to an increase in labor rates, the company estimates that next year's variable expenses will increase by $3.00 per ball. If this change takes place and the selling price per ball remains constant at $25.00, what will be next year's CM raso and the break-even coint in bella? 1. Refer to the dists in (2) above. If the expected change in variable expenses takes place, how many balls will have to be sold next year to earn the same net operating Income. $97,000, as last year? Refer again to the dists in (2) above. The president feels that the company must raise the selling price of its basketballs. If Northwood Company wants to maintain the same CM ratio as last year (as computed in requirement 18), what selling price per ball must it charge next year to cover the increased labor costs? 5. Refer to the original data. The company is discussing the construction of a new, automated manufacturing plant. The new plant vould slash variable expenses per ball by 40.00%, but it would cause fixed expenses per year to double. If the new plant is built, wh vould be the company's new CM ratio and new break-even point in balls? . Refer to the dista in (5) above. a. If the new plant is built, how many balls will have to be sold next year to earn the same net operating income, $97,000, as lest year? 6. Assume the new plant is built and that next year the company manufactures and sells 36,000 balls (the same number as sold is year). Prepare a contribution format Income statement and compute the degree of operating leverage.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%
**Northwood Company Basketballs Case Study**

Northwood Company manufactures basketballs. The company has a ball that sells for $25. At present, the ball is manufactured in a small plant that relies heavily on direct labor workers. Thus, variable expenses are high, totaling $15.00 per ball, of which 60% is direct labor cost.

Last year, the company sold 36,000 of these balls, with the following results:
- **Sales (36,000 balls):** $900,000
- **Variable expenses:** $540,000
- **Contribution margin:** $360,000
- **Fixed expenses:** $294,000
- **Net operating income:** $66,000

**Requirements:**

1. **Compute last year’s CM ratio and the break-even point in balls.**

2. **Due to an increase in labor rates, the company estimates that next year’s variable expenses will increase by $3.00 per ball. If this change takes place and if the selling price per basketball remains constant at $25.00, what will be next year’s CM ratio and the break-even point in balls?**
   
3. **Refer to the original data. The company is considering the construction of a new, automated manufacturing plant. The new plant would slash variable expenses by 40% per ball. However, fixed expenses would increase by $311,000 per year. (a) Compute the break-even point in balls if the new plant is built and the selling price per ball remains constant. (b) Assume the new plant is built and that next year the company manufactures and sells 36,000 balls (the same number as sold last year). Prepare a contribution format income statement and compute the degree of operating leverage.**
   
4. **Refer to the original data. Rather than constructing the new plant, the company is considering purchasing new equipment that would slash variable expenses by 25% per ball. The purchase of the equipment would increase fixed expenses by $75,000 per year. (a) Compute the break-even point in balls if the equipment is purchased and the selling price per ball remains constant. (b) Assume the new equipment is purchased and that next year the company manufactures and sells 36,000 balls (the same number as sold last year). Prepare a contribution format income statement and compute the degree of operating leverage.**

**CM Ratio and Break-even Point:**

To compute the answers:

1. **
Transcribed Image Text:**Northwood Company Basketballs Case Study** Northwood Company manufactures basketballs. The company has a ball that sells for $25. At present, the ball is manufactured in a small plant that relies heavily on direct labor workers. Thus, variable expenses are high, totaling $15.00 per ball, of which 60% is direct labor cost. Last year, the company sold 36,000 of these balls, with the following results: - **Sales (36,000 balls):** $900,000 - **Variable expenses:** $540,000 - **Contribution margin:** $360,000 - **Fixed expenses:** $294,000 - **Net operating income:** $66,000 **Requirements:** 1. **Compute last year’s CM ratio and the break-even point in balls.** 2. **Due to an increase in labor rates, the company estimates that next year’s variable expenses will increase by $3.00 per ball. If this change takes place and if the selling price per basketball remains constant at $25.00, what will be next year’s CM ratio and the break-even point in balls?** 3. **Refer to the original data. The company is considering the construction of a new, automated manufacturing plant. The new plant would slash variable expenses by 40% per ball. However, fixed expenses would increase by $311,000 per year. (a) Compute the break-even point in balls if the new plant is built and the selling price per ball remains constant. (b) Assume the new plant is built and that next year the company manufactures and sells 36,000 balls (the same number as sold last year). Prepare a contribution format income statement and compute the degree of operating leverage.** 4. **Refer to the original data. Rather than constructing the new plant, the company is considering purchasing new equipment that would slash variable expenses by 25% per ball. The purchase of the equipment would increase fixed expenses by $75,000 per year. (a) Compute the break-even point in balls if the equipment is purchased and the selling price per ball remains constant. (b) Assume the new equipment is purchased and that next year the company manufactures and sells 36,000 balls (the same number as sold last year). Prepare a contribution format income statement and compute the degree of operating leverage.** **CM Ratio and Break-even Point:** To compute the answers: 1. **
**Educational Website Transcription:**

---

**Understanding Operating Leverage: A Practical Example**

**Instruction: Complete this question by entering your answers in the tabs below.**

**Scenario:**
Assume the new plant is built and that next year the company manufactures and sells 36,000 balls (the same number as sold last year). Prepare a contribution format income statement and compute the degree of operating leverage. *(Please round the "Degree of Operating Leverage" to 2 decimal places.)*

---

**Contribution Format Income Statement:**

*Northwood Company*

| Description                | Amount ($)    |
|----------------------------|---------------|
| **Sales**                  | 900,000       |
| **Variable Expenses**      |               |
| **Contribution Margin**    | 900,000       |
| **Fixed Expenses**         |               |
| **Net Operating Income**   | 900,000       |
| **Degree of Operating Leverage** |         |

---

**Detailed Explanation:**

This example illustrates preparing a contribution format income statement for Northwood Company, which plans to manufacture and sell 36,000 balls next year. The sales are projected at $900,000. The contribution margin, fixed expenses, and net operating income need to be determined to calculate the Degree of Operating Leverage.

*Contribution Margin* is the amount remaining from sales revenue after variable expenses have been deducted. It contributes to covering the fixed expenses and generating profit.

*Net Operating Income* represents the profitability of the company after deducting all expenses from the contribution margin.

*Degree of Operating Leverage* expresses how a percentage change in sales volume will affect the profits. It is a measure of risk and potential return.

The task encourages students to fill in the missing values to understand the composition of the income statement and to calculate the degree of operating leverage accurately.

---

**Interactive Tabs:**
- **Req 1**
- **Req 2**
- **Req 3**
- **Req 4**
- **Req 5**
- **Req 6A**
- **Req 6B** *(Currently Selected)*

Encourage users to click on the appropriate requirement to proceed with their answers and explore different facets of the question.

---
Transcribed Image Text:**Educational Website Transcription:** --- **Understanding Operating Leverage: A Practical Example** **Instruction: Complete this question by entering your answers in the tabs below.** **Scenario:** Assume the new plant is built and that next year the company manufactures and sells 36,000 balls (the same number as sold last year). Prepare a contribution format income statement and compute the degree of operating leverage. *(Please round the "Degree of Operating Leverage" to 2 decimal places.)* --- **Contribution Format Income Statement:** *Northwood Company* | Description | Amount ($) | |----------------------------|---------------| | **Sales** | 900,000 | | **Variable Expenses** | | | **Contribution Margin** | 900,000 | | **Fixed Expenses** | | | **Net Operating Income** | 900,000 | | **Degree of Operating Leverage** | | --- **Detailed Explanation:** This example illustrates preparing a contribution format income statement for Northwood Company, which plans to manufacture and sell 36,000 balls next year. The sales are projected at $900,000. The contribution margin, fixed expenses, and net operating income need to be determined to calculate the Degree of Operating Leverage. *Contribution Margin* is the amount remaining from sales revenue after variable expenses have been deducted. It contributes to covering the fixed expenses and generating profit. *Net Operating Income* represents the profitability of the company after deducting all expenses from the contribution margin. *Degree of Operating Leverage* expresses how a percentage change in sales volume will affect the profits. It is a measure of risk and potential return. The task encourages students to fill in the missing values to understand the composition of the income statement and to calculate the degree of operating leverage accurately. --- **Interactive Tabs:** - **Req 1** - **Req 2** - **Req 3** - **Req 4** - **Req 5** - **Req 6A** - **Req 6B** *(Currently Selected)* Encourage users to click on the appropriate requirement to proceed with their answers and explore different facets of the question. ---
Expert Solution
steps

Step by step

Solved in 6 steps

Blurred answer
Knowledge Booster
Break-even Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education