No 1 date January 01, 2024 Right-of-use asset Lease payable 2 January 01, 2024 Lease payable Cash General Journal Debit Credit 136,768 136,768 18,000 18,000 3 April 01, 2024 Lease payable 16,218 Interest expense 1,782 Cash 18,000 4 July 01, 2024 Lease payable 16,462 Interest expense 1,538 Cash 18,000 сл 5 October 01, 2024 Lease payable Interest expense Cash 16,709 1,291 18,000 6 7 December 31, 202 Interest expense Interest payable December 31, 202 Amortization expense Right-of-use asset Payment Date Lease Payments Effective Decrease Interest in Balance Lease Balance 01/01/2024 $ 136,768 01/01/2024 $ 18,000 0 $ 18,000 118,768 04/01/2024 18,000 $ 1,782 $ 16,218 102,550 07/01/2024 18,000 1,538 $ 16,462 86,088 10/01/2024 18,000 1,291 $ 16,709 69,379 01/01/2025 18,000 1,041 $ 16,959 52,420 04/01/2025 18,000 786 $ 17,214 35,206 07/01/2025 18,000 528 $ 17,472 17,734 10/01/2025 18,000 266 $ 17,734 0 Total $ 144,000 $ 7,232 $ 136,768

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter12: Intangibles
Section: Chapter Questions
Problem 9MC
icon
Related questions
Question

Based on the attached amortization schedule, what is the amount for the interest expense and amortization expense that is missing from the ledger?  

2 year term, 8 quarterly payments, 6% rate  Initial lease $136768

 

 

No
1
date
January 01, 2024 Right-of-use asset
Lease payable
2
January 01, 2024 Lease payable
Cash
General Journal
Debit
Credit
136,768
136,768
18,000
18,000
3
April 01, 2024
Lease payable
16,218
Interest expense
1,782
Cash
18,000
4
July 01, 2024
Lease payable
16,462
Interest expense
1,538
Cash
18,000
сл
5
October 01, 2024 Lease payable
Interest expense
Cash
16,709
1,291
18,000
6
7
December 31, 202 Interest expense
Interest payable
December 31, 202 Amortization expense
Right-of-use asset
Transcribed Image Text:No 1 date January 01, 2024 Right-of-use asset Lease payable 2 January 01, 2024 Lease payable Cash General Journal Debit Credit 136,768 136,768 18,000 18,000 3 April 01, 2024 Lease payable 16,218 Interest expense 1,782 Cash 18,000 4 July 01, 2024 Lease payable 16,462 Interest expense 1,538 Cash 18,000 сл 5 October 01, 2024 Lease payable Interest expense Cash 16,709 1,291 18,000 6 7 December 31, 202 Interest expense Interest payable December 31, 202 Amortization expense Right-of-use asset
Payment
Date
Lease
Payments
Effective
Decrease
Interest
in Balance
Lease
Balance
01/01/2024
$ 136,768
01/01/2024
$
18,000
0
$
18,000
118,768
04/01/2024
18,000
$
1,782
$
16,218
102,550
07/01/2024
18,000
1,538
$
16,462
86,088
10/01/2024
18,000
1,291
$
16,709
69,379
01/01/2025
18,000
1,041
$
16,959
52,420
04/01/2025
18,000
786 $
17,214
35,206
07/01/2025
18,000
528 $
17,472
17,734
10/01/2025
18,000
266 $
17,734
0
Total
$ 144,000
$
7,232
$
136,768
Transcribed Image Text:Payment Date Lease Payments Effective Decrease Interest in Balance Lease Balance 01/01/2024 $ 136,768 01/01/2024 $ 18,000 0 $ 18,000 118,768 04/01/2024 18,000 $ 1,782 $ 16,218 102,550 07/01/2024 18,000 1,538 $ 16,462 86,088 10/01/2024 18,000 1,291 $ 16,709 69,379 01/01/2025 18,000 1,041 $ 16,959 52,420 04/01/2025 18,000 786 $ 17,214 35,206 07/01/2025 18,000 528 $ 17,472 17,734 10/01/2025 18,000 266 $ 17,734 0 Total $ 144,000 $ 7,232 $ 136,768
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
SWFT Comprehensive Volume 2019
SWFT Comprehensive Volume 2019
Accounting
ISBN:
9780357233306
Author:
Maloney
Publisher:
Cengage