Nicole's Getaway Spa (NGS) purchased a hydrotherapy tub system to add to the wellness programs at NGS. The machine was purchased at the beginning of the year at a cost of $10,000. The estimated useful life was five years and the residual value was $1,000. Assume that the estimated productive life of the machine is 10,000 hours. Expected annual production was year 1, 2,400 hours; year 2, 2,500 hours; year 3, 2,000 hours; year 4, 2,100 hours; and year 5, 1,000 hours. . Assume NGS sold the hydrotherapy tub system for $3,000 at the end of year 3.The following amounts were forecast for year 3: Sales Revenues $47,000; Cost of Goods Sold $37,000; Other Operating Expenses $4,700; and Interest Expense $900. Create an income statement for year 3 for each of the different depreciation methods, ending at Income before Income Tax Expense. (Don't forget to include a loss or gain on disposal for each method.). (Do not round intermediate calculations. Round your answers to the nearest dollar amount.)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Do not give answer in image 

Required information
[The following information applies to the questions displayed below.]
Nicole's Getaway Spa (NGS) purchased a hydrotherapy tub system to add to the wellness programs at NGS. The machine
was purchased at the beginning of the year at a cost of $10,000. The estimated useful life was five years and the residual
value was $1,000. Assume that the estimated productive life of the machine is 10,000 hours. Expected annual production
was year 1, 2,400 hours; year 2, 2,500 hours; year 3, 2,000 hours; year 4, 2,100 hours; and year 5, 1,000 hours.
3. Assume NGS sold the hydrotherapy tub system for $3,000 at the end of year 3.The following amounts were forecast for year 3:
Sales Revenues $47,000; Cost of Goods Sold $37,000; Other Operating Expenses $4,700; and Interest Expense $900. Create an
income statement for year 3 for each of the different depreciation methods, ending at Income before Income Tax Expense. (Don't
forget to include a loss or gain on disposal for each method.). (Do not round intermediate calculations. Round your answers to the
nearest dollar amount.)
Transcribed Image Text:Required information [The following information applies to the questions displayed below.] Nicole's Getaway Spa (NGS) purchased a hydrotherapy tub system to add to the wellness programs at NGS. The machine was purchased at the beginning of the year at a cost of $10,000. The estimated useful life was five years and the residual value was $1,000. Assume that the estimated productive life of the machine is 10,000 hours. Expected annual production was year 1, 2,400 hours; year 2, 2,500 hours; year 3, 2,000 hours; year 4, 2,100 hours; and year 5, 1,000 hours. 3. Assume NGS sold the hydrotherapy tub system for $3,000 at the end of year 3.The following amounts were forecast for year 3: Sales Revenues $47,000; Cost of Goods Sold $37,000; Other Operating Expenses $4,700; and Interest Expense $900. Create an income statement for year 3 for each of the different depreciation methods, ending at Income before Income Tax Expense. (Don't forget to include a loss or gain on disposal for each method.). (Do not round intermediate calculations. Round your answers to the nearest dollar amount.)
Sales Revenue
Cost of Goods Sold
Gross Profit
Operating Expenses:
Other Operating Expenses
Depreciation Expense
Total Operating Expenses
Income from Operations
Interest Expense
NICOLE'S GETAWAY SPA
(Forecasted) Income Statement
For the Year Ended Year 3
Income before Income Tax Expense
$
Straight-
Line
47,000
37,000
10,000
4,700
1,800
6,500
3,500 X
900
2,600
Units-of-
Production
47,000
37,000
10,000
4,700
1,800
6,500
3,500 X
900
2,600
Double-
Declining
Balance
$ 47,000
37,000
10,000
4,700
1,440
6,140
3,860 X
900
2,960
Transcribed Image Text:Sales Revenue Cost of Goods Sold Gross Profit Operating Expenses: Other Operating Expenses Depreciation Expense Total Operating Expenses Income from Operations Interest Expense NICOLE'S GETAWAY SPA (Forecasted) Income Statement For the Year Ended Year 3 Income before Income Tax Expense $ Straight- Line 47,000 37,000 10,000 4,700 1,800 6,500 3,500 X 900 2,600 Units-of- Production 47,000 37,000 10,000 4,700 1,800 6,500 3,500 X 900 2,600 Double- Declining Balance $ 47,000 37,000 10,000 4,700 1,440 6,140 3,860 X 900 2,960
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 6 images

Blurred answer
Knowledge Booster
Accounting for Impairment of Assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education