Net Present Value For discount factors use Exhibit 12B-1 and Exhibit 12B-2. Talmage Inc. has just completed development of a new printer. The new product is expected to produce annual revenues of $2,700,000. Producing the printer requires an investment in new equipment costing $2,880,000. The printer has a projected life cycle of 5 years. After 5 years, the equipment can be sold for $360,000. Working capital is also expected to decrease by $360,000, which Talmage will recover by the end of the new product’s life cycle. Annual cash operating expenses are estimated at $1,620,000. The required rate of return is 8%. Required: 1. Prepare a schedule of the projected annual cash flows. Year Item Cash Flow 0 $fill in the blank 2 fill in the blank 4 Total $fill in the blank 5 1–4 $fill in the blank 7 fill in the blank 9 Total $fill in the blank 10 5 $fill in the blank 12 fill in the blank 14 fill in the blank 16 fill in the blank 18 Total $fill in the blank 19 2. Calculate the NPV using only discount factors from Exhibit 12B.1 $fill in the blank 20 3. Calculate the NPV using discount factors from both Exhibits 12B.1 and 12B.2 $fill in the blank 21
For discount factors use Exhibit 12B-1 and Exhibit 12B-2.
Talmage Inc. has just completed development of a new printer. The new product is expected to produce annual revenues of $2,700,000. Producing the printer requires an investment in new equipment costing $2,880,000. The printer has a projected life cycle of 5 years. After 5 years, the equipment can be sold for $360,000.
Required:
1. Prepare a schedule of the projected annual
Year | Item | Cash Flow | ||
0 |
|
$fill in the blank 2 | ||
|
fill in the blank 4 | |||
Total | $fill in the blank 5 | |||
1–4 |
|
$fill in the blank 7 | ||
|
fill in the blank 9 | |||
Total | $fill in the blank 10 | |||
5 |
|
$fill in the blank 12 | ||
|
fill in the blank 14 | |||
|
fill in the blank 16 | |||
|
fill in the blank 18 | |||
Total | $fill in the blank 19 |
2. Calculate the NPV using only discount factors from Exhibit 12B.1
$fill in the blank 20
3. Calculate the NPV using discount factors from both Exhibits 12B.1 and 12B.2
$fill in the blank 21
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 6 images