Net Present Value and Competing Projects For discount factors use Exhibit 128.1 and Exhibit 128.2. Spiro Hospital investigating the possibility of investing in new dialysis equipment. Two local manufacturers of this equipment are being considered as sources of the equipment. After-tax cash inflows for the two competing projects. as follows: Year 1 2 3 Puro Equipment $320,000 280,000 240,000 Briggs Equipment $120,000 120,000 320,000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

For some reason I keep getting this question wrong and I'm not sure what I am doing wrong. I attached what I did on Excel.

1
HN3456789
345
2 Year
A
10
B
C
Puro
Cash Flow Discount Rate
1
0 -560000
1 $320,000
2 280,000
240,000
160,000
120,000
0.86207
0.74316
0.64066
0.55229
0.47611
D
Present Value
-560000
$
$275,862
$208,085
$153,758
$88,366
$57,133
223,205
E
F
Year
G
Cash Flow
-560000
0
1 $120,000
2 120,000
3
320,000
4 400,000
5 440,000
H
Discount Rate Present Value
1
-560000
103448
89179
205011
220916
209488
0.86207
0.74316
0.64066
0.55229
0.47611
I
$
268,043
Transcribed Image Text:1 HN3456789 345 2 Year A 10 B C Puro Cash Flow Discount Rate 1 0 -560000 1 $320,000 2 280,000 240,000 160,000 120,000 0.86207 0.74316 0.64066 0.55229 0.47611 D Present Value -560000 $ $275,862 $208,085 $153,758 $88,366 $57,133 223,205 E F Year G Cash Flow -560000 0 1 $120,000 2 120,000 3 320,000 4 400,000 5 440,000 H Discount Rate Present Value 1 -560000 103448 89179 205011 220916 209488 0.86207 0.74316 0.64066 0.55229 0.47611 I $ 268,043
Net Present Value and Competing Projects
For discount factors use Exhibit 12B.1 and Exhibit 12B.2.
Spiro Hospital is investigating the possibility of investing in new dialysis equipment. Two local manufacturers of this equipment are being considered as sources of the equipment. After-tax cash inflows for the two competing projects are
as follows:
Year
1
2
3
4
5
Puro Equipment
$320,000
280,000
240,000
160,000
120,000
Briggs Equipment
$120,000
120,000
320,000
400,000
440,000
Both projects require an initial investment of $560,000. In both cases, assume that the equipment has a life of 5 years with no salvage value.
Required:
Round present value calculations and your final answers to the nearest dollar.
1. Assuming a discount rate of 16%, compute the net present value of each piece of equipment.
Puro equipment:
$223,205 X
Briggs equipment:
$268,043 X
2. A third option has surfaced for equipment purchased from an out-of-state supplier. The cost is also $560,000, but this equipment will produce even cash flows over its 5-year life. What must the annual cash flow be for this equipment
to be selected over the other two? Assume a 16% discount rate.
per year
Transcribed Image Text:Net Present Value and Competing Projects For discount factors use Exhibit 12B.1 and Exhibit 12B.2. Spiro Hospital is investigating the possibility of investing in new dialysis equipment. Two local manufacturers of this equipment are being considered as sources of the equipment. After-tax cash inflows for the two competing projects are as follows: Year 1 2 3 4 5 Puro Equipment $320,000 280,000 240,000 160,000 120,000 Briggs Equipment $120,000 120,000 320,000 400,000 440,000 Both projects require an initial investment of $560,000. In both cases, assume that the equipment has a life of 5 years with no salvage value. Required: Round present value calculations and your final answers to the nearest dollar. 1. Assuming a discount rate of 16%, compute the net present value of each piece of equipment. Puro equipment: $223,205 X Briggs equipment: $268,043 X 2. A third option has surfaced for equipment purchased from an out-of-state supplier. The cost is also $560,000, but this equipment will produce even cash flows over its 5-year life. What must the annual cash flow be for this equipment to be selected over the other two? Assume a 16% discount rate. per year
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education