Net fixed assets in 2022 Owner's equity in 2022 External funding required for 2022

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

4)

 

Universal Products Company has almost finished its pro forma financial statements for 2022, as shown next.
Universal Products Company
Financial Statements, 2021 and Pro Forma 2022 ($ thousands)
INCOME STATEMENT
Sales
Cost of goods sold
Operating expense
Depreciation expense
Interest expense
Earnings before tax
Tax
Net income
Actual
2021
Current assets
Net fixed assets
Total assets
Current liabilities
Long-term debt
Owner's equity
Total liabilities & equity
$ 3,000
2,000
500
250
50
200
70
$ 130
Forecast
2022
Universal Products Company
Financial Statements, 2021 and Pro Forma 2022 ($ thousands)
BALANCE SHEET
Actual
2021
$ 3,500
2,500
600
260
60
80
28
$ 52
$ 2,300
2,000
$ 4,300
$ 1,000
500
2,800
$ 4,300
Forecast
2022
$ 2,500
$ 1,120
500
a. Assume that Universal plans to purchase $500,000 in fixed assets during 2022 and to dispose of no fixed assets during 2022.
What would be its forecast for net fixed assets in 2022?
b. Assume that Universal plans to have a dividend payout ratio of 50 percent in 2022 and will neither sell nor repurchase equity
during 2022. What would be its forecast for owner's equity in 2022?
c. Given the assumptions in questions (a) and (b), what is Universal's projected external funding required for 2022?
Net fixed assets in 2022
Owner's equity in 2022
External funding required for 2022
Transcribed Image Text:Universal Products Company has almost finished its pro forma financial statements for 2022, as shown next. Universal Products Company Financial Statements, 2021 and Pro Forma 2022 ($ thousands) INCOME STATEMENT Sales Cost of goods sold Operating expense Depreciation expense Interest expense Earnings before tax Tax Net income Actual 2021 Current assets Net fixed assets Total assets Current liabilities Long-term debt Owner's equity Total liabilities & equity $ 3,000 2,000 500 250 50 200 70 $ 130 Forecast 2022 Universal Products Company Financial Statements, 2021 and Pro Forma 2022 ($ thousands) BALANCE SHEET Actual 2021 $ 3,500 2,500 600 260 60 80 28 $ 52 $ 2,300 2,000 $ 4,300 $ 1,000 500 2,800 $ 4,300 Forecast 2022 $ 2,500 $ 1,120 500 a. Assume that Universal plans to purchase $500,000 in fixed assets during 2022 and to dispose of no fixed assets during 2022. What would be its forecast for net fixed assets in 2022? b. Assume that Universal plans to have a dividend payout ratio of 50 percent in 2022 and will neither sell nor repurchase equity during 2022. What would be its forecast for owner's equity in 2022? c. Given the assumptions in questions (a) and (b), what is Universal's projected external funding required for 2022? Net fixed assets in 2022 Owner's equity in 2022 External funding required for 2022
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps

Blurred answer
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education