Need help with the following questions please.  One company that the analysis indicated as potentially suitable for acquisition by Admiral is Favorite Food Systems Inc. Favorite Food Systems Inc. which was founded by John Favorite in 1994, is a West Coast chain with current annual sales of approximately $75 million. n 2003, the company went public. (The Favorite family now controls about 57 percent of the common stock.)   1. Calculate the pre-merger earnings per share for Admiral and Favorite and the pre-merger price-to-earnings (P/E) ratio for each company (based on the stated prices per share). 2. Calculate three additional exchange ratios of Admiral shares for each share of Favorite. Assume a 15%, 20%, and 25% premium price per share over the stated Favorite price of $15 per share.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
100%

Need help with the following questions please. 

One company that the analysis indicated as potentially suitable for acquisition by Admiral is
Favorite Food Systems Inc. Favorite Food Systems Inc. which was founded by John Favorite in 1994, is a West
Coast chain with current annual sales of approximately $75 million. n 2003, the company went public.
(The Favorite family now controls about 57 percent of the common stock.)

 

1. Calculate the pre-merger earnings per share for Admiral and Favorite and the pre-merger price-to-earnings (P/E) ratio for each company (based on the stated prices per share).

2. Calculate three additional exchange ratios of Admiral shares for each share of Favorite.

  • Assume a 15%, 20%, and 25% premium price per share over the stated Favorite price of $15 per share.

3. Calculate the Admiral Foods post-merger income statement and earnings per share, assuming an exchange ratio of 0.45.

 

Admiral Foods Corporation Balance Sheet (in Millions of Dollars)
$225
Current liabilities
307
Long-term debt
Common equity (10,000,000 shares)
Total liabilities and equity
Current assets
Fixed assets, net
Total assets
$532
Admiral Foods Corporation Income Statement (in Millions of Dollars)
Sales
Less: Expenses, excluding depreciation
Less: Depreciation
Earnings before interest and taxes
Less: Interest
Earnings before taxes
Less: Taxes (40%)
Earnings after taxes
$101
106
325
$532
$1,261.0
1,118.2
36.0
$106.8
12.8
$94.0
37.6
$ 56.4
Transcribed Image Text:Admiral Foods Corporation Balance Sheet (in Millions of Dollars) $225 Current liabilities 307 Long-term debt Common equity (10,000,000 shares) Total liabilities and equity Current assets Fixed assets, net Total assets $532 Admiral Foods Corporation Income Statement (in Millions of Dollars) Sales Less: Expenses, excluding depreciation Less: Depreciation Earnings before interest and taxes Less: Interest Earnings before taxes Less: Taxes (40%) Earnings after taxes $101 106 325 $532 $1,261.0 1,118.2 36.0 $106.8 12.8 $94.0 37.6 $ 56.4
Favorite Food Systems, Inc. Balance Sheet (in Millions of Dollars)
Current liabilities
Long-term debt
Common equity
Current assets
Fixed assets, net
Total assets
$10.6
12.1
$22.7
Favorite Food Systems, Inc. Income Statement (in Millions of Dollars)
Sales
Less: Expenses, excluding depreciation
Less: Depreciation
Earnings after taxes
Earnings before interest and taxes
Less: Interest
Earnings before taxes
Less: Taxes (40%)
Dividends per share
Common stock (price per share)
(2,000,000 shares)
Total liabilities and equity
Additional Information
Admiral Foods
Corporation
$2.50
$50
$6.5
2.2
14.0
$22.7
$75.2
65.4
1.4
$ 8.4
0.4
$8.0
3.2
$ 4.8
Favorite Food
Systems
$ 0.60
$15
Transcribed Image Text:Favorite Food Systems, Inc. Balance Sheet (in Millions of Dollars) Current liabilities Long-term debt Common equity Current assets Fixed assets, net Total assets $10.6 12.1 $22.7 Favorite Food Systems, Inc. Income Statement (in Millions of Dollars) Sales Less: Expenses, excluding depreciation Less: Depreciation Earnings after taxes Earnings before interest and taxes Less: Interest Earnings before taxes Less: Taxes (40%) Dividends per share Common stock (price per share) (2,000,000 shares) Total liabilities and equity Additional Information Admiral Foods Corporation $2.50 $50 $6.5 2.2 14.0 $22.7 $75.2 65.4 1.4 $ 8.4 0.4 $8.0 3.2 $ 4.8 Favorite Food Systems $ 0.60 $15
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 2 images

Blurred answer
Knowledge Booster
Mergers, Acquisitions and Takeovers
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education