Near the end of its first year of operations, December 31, 2021, Vaughn Designs Ltd. approached the local bank for a $ 19,400 loan and was asked to submit financial statements prepared on an accrual basis. Although the company kept no formal accounting records, it did maintain a record of cash receipts and payments. The following information is available for the year ended December 31: Additional information: 1. Fees from design work earned but not yet collected amounted to $ 2,430. 2. The equipment was purchased at the beginning of January and has an estimated six-year useful life. The company uses straight-line depreciation. 3. Supplies on hand on December 31 were $ 1,230. 4. Rent payments included a $ 1,350 per month rental fee and a $ 1,880 deposit that is refundable at the end of the two-year lease. (Hint: Use the Prepaid Rent account for the refundable deposit.) 5. The insurance was purchased on February 1 for a one-year period expiring on January 31, 2022. 6. Salaries earned for the last four days in December and to be paid in January 2022 amounted to $ 3,000. 7. At year-end, it was determined that an additional $ 7,600 is owed for income tax. Cash Balance at Dec. 31 = 5580 Question: Please fill out
Near the end of its first year of operations, December 31, 2021, Vaughn Designs Ltd. approached the local bank for a $ 19,400 loan and was asked to submit financial statements prepared on an accrual basis. Although the company kept no formal accounting records, it did maintain a record of cash receipts and payments. The following information is available for the year ended December 31: Additional information: 1. Fees from design work earned but not yet collected amounted to $ 2,430. 2. The equipment was purchased at the beginning of January and has an estimated six-year useful life. The company uses straight-line depreciation. 3. Supplies on hand on December 31 were $ 1,230. 4. Rent payments included a $ 1,350 per month rental fee and a $ 1,880 deposit that is refundable at the end of the two-year lease. (Hint: Use the Prepaid Rent account for the refundable deposit.) 5. The insurance was purchased on February 1 for a one-year period expiring on January 31, 2022. 6. Salaries earned for the last four days in December and to be paid in January 2022 amounted to $ 3,000. 7. At year-end, it was determined that an additional $ 7,600 is owed for income tax. Cash Balance at Dec. 31 = 5580 Question: Please fill out
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Near the end of its first year of operations, December 31, 2021, Vaughn Designs Ltd. approached the local bank for a $ 19,400 loan and was asked to submit financial statements prepared on an accrual basis. Although the company kept no formal accounting records, it did maintain a record of cash receipts and payments. The following information is available for the year ended December 31:
Additional information:
1. | Fees from design work earned but not yet collected amounted to $ 2,430. | |
2. | The equipment was purchased at the beginning of January and has an estimated six-year useful life. The company uses straight-line |
|
3. | Supplies on hand on December 31 were $ 1,230. | |
4. | Rent payments included a $ 1,350 per month rental fee and a $ 1,880 deposit that is refundable at the end of the two-year lease. (Hint: Use the Prepaid Rent account for the refundable deposit.) | |
5. | The insurance was purchased on February 1 for a one-year period expiring on January 31, 2022. | |
6. | Salaries earned for the last four days in December and to be paid in January 2022 amounted to $ 3,000. | |
7. | At year-end, it was determined that an additional $ 7,600 is owed for income tax. |
Cash Balance at Dec. 31 = 5580
Question: Please fill out

Transcribed Image Text:Cash Receipts
Cash Payments
Issue of common shares
$ 18,000
Fees earned
142,300
Equipment
$ 37,200
Supplies
9,000
Rent
18,080
Insurance
3,840
Income tax
5,400
Advertising
7,100
Salaries
64,600
Dividends declared
9,500
$ 160,300
$ 154,720

Transcribed Image Text:Prepare an accrual-based statement of changes in equity for the year. (For decreases use either a negative sign preceding the number,
eg. -45 or parenthesis, e.g. (45).)
VAUGHN DESIGNS LTD.
Statement of Changes in Equity
Common Shares
Retained Earnings
Total Equity
$
$
$
$
%24
24
%24
%24
%24
>
>
>
>
>
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images

Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education