Near the end of its first year of operations, December 31, 2021, Vaughn Designs Ltd. approached the local bank for a $ 19,400 loan and was asked to submit financial statements prepared on an accrual basis. Although the company kept no formal accounting records, it did maintain a record of cash receipts and payments. The following information is available for the year ended December 31: Additional information: 1.   Fees from design work earned but not yet collected amounted to $ 2,430. 2.   The equipment was purchased at the beginning of January and has an estimated six-year useful life. The company uses straight-line depreciation. 3.   Supplies on hand on December 31 were $ 1,230. 4.   Rent payments included a $ 1,350 per month rental fee and a $ 1,880 deposit that is refundable at the end of the two-year lease. (Hint: Use the Prepaid Rent account for the refundable deposit.) 5.   The insurance was purchased on February 1 for a one-year period expiring on January 31, 2022. 6.   Salaries earned for the last four days in December and to be paid in January 2022 amounted to $ 3,000. 7.   At year-end, it was determined that an additional $ 7,600 is owed for income tax. Cash Balance at Dec. 31 = 5580 Question: Please fill out

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Near the end of its first year of operations, December 31, 2021, Vaughn Designs Ltd. approached the local bank for a $ 19,400 loan and was asked to submit financial statements prepared on an accrual basis. Although the company kept no formal accounting records, it did maintain a record of cash receipts and payments. The following information is available for the year ended December 31:

Additional information:

1.   Fees from design work earned but not yet collected amounted to $ 2,430.
2.   The equipment was purchased at the beginning of January and has an estimated six-year useful life. The company uses straight-line depreciation.
3.   Supplies on hand on December 31 were $ 1,230.
4.   Rent payments included a $ 1,350 per month rental fee and a $ 1,880 deposit that is refundable at the end of the two-year lease. (Hint: Use the Prepaid Rent account for the refundable deposit.)
5.   The insurance was purchased on February 1 for a one-year period expiring on January 31, 2022.
6.   Salaries earned for the last four days in December and to be paid in January 2022 amounted to $ 3,000.
7.   At year-end, it was determined that an additional $ 7,600 is owed for income tax.

Cash Balance at Dec. 31 = 5580

Question: Please fill out

 

Cash Receipts
Cash Payments
Issue of common shares
$ 18,000
Fees earned
142,300
Equipment
$ 37,200
Supplies
9,000
Rent
18,080
Insurance
3,840
Income tax
5,400
Advertising
7,100
Salaries
64,600
Dividends declared
9,500
$ 160,300
$ 154,720
Transcribed Image Text:Cash Receipts Cash Payments Issue of common shares $ 18,000 Fees earned 142,300 Equipment $ 37,200 Supplies 9,000 Rent 18,080 Insurance 3,840 Income tax 5,400 Advertising 7,100 Salaries 64,600 Dividends declared 9,500 $ 160,300 $ 154,720
Prepare an accrual-based statement of changes in equity for the year. (For decreases use either a negative sign preceding the number,
eg. -45 or parenthesis, e.g. (45).)
VAUGHN DESIGNS LTD.
Statement of Changes in Equity
Common Shares
Retained Earnings
Total Equity
$
$
$
$
%24
24
%24
%24
%24
>
>
>
>
>
Transcribed Image Text:Prepare an accrual-based statement of changes in equity for the year. (For decreases use either a negative sign preceding the number, eg. -45 or parenthesis, e.g. (45).) VAUGHN DESIGNS LTD. Statement of Changes in Equity Common Shares Retained Earnings Total Equity $ $ $ $ %24 24 %24 %24 %24 > > > > >
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education