Near the end of its first year of operations, December 31, 2021, Sheffield Designs Ltd. approached the local bank for a $19,500 loan and was asked to submit financial statements prepared on an accrual basis. Although the company kept no formal accounting records, it did maintain a record of cash receipts and payments. The following information is available for the year ended December 31: Cash Receipts Cash Payments Issue of common shares $ 22,000 Fees earned 152,600 Equipment $ 35,400 Supplies 9,300 Rent 21,710 Insurance 3,840 Income tax 6,400 Advertising 6,400 Salaries 59,300 Dividends declared 9,000 $174,600 $151,350 Additional information: 1. Fees from design work earned but not yet collected amounted to $2,630. 2. The equipment was purchased at the beginning of January and has an estimated six-year useful life. The company uses straight-line depreciation. 3. Supplies on hand on December 31 were $1,300. 4. Rent payments included a $1,650 per month rental fee and a $1,910 deposit that is refundable at the end of the two-year lease. (Hint: Use the Prepaid Rent account for the refundable deposit.) 5. The insurance was purchased on February 1 for a one-year period expiring January 31, 2022. 6. Salaries earned for the last four days in December and to be paid in January 2022 amounted to $2,870. 7. At year end, it was determined that an additional $6,800 is owed for income tax. (a) Calculate total revenue, total expense, and net income that would be reported if Sheffield Designs used the cash basis of accounting. Total revenue $ Total expense $ Cash-based net income $
Near the end of its first year of operations, December 31, 2021, Sheffield Designs Ltd. approached the local bank for a $19,500 loan and was asked to submit financial statements prepared on an accrual basis. Although the company kept no formal accounting records, it did maintain a record of cash receipts and payments. The following information is available for the year ended December 31: Cash Receipts Cash Payments Issue of common shares $ 22,000 Fees earned 152,600 Equipment $ 35,400 Supplies 9,300 Rent 21,710 Insurance 3,840 Income tax 6,400 Advertising 6,400 Salaries 59,300 Dividends declared 9,000 $174,600 $151,350 Additional information: 1. Fees from design work earned but not yet collected amounted to $2,630. 2. The equipment was purchased at the beginning of January and has an estimated six-year useful life. The company uses straight-line depreciation. 3. Supplies on hand on December 31 were $1,300. 4. Rent payments included a $1,650 per month rental fee and a $1,910 deposit that is refundable at the end of the two-year lease. (Hint: Use the Prepaid Rent account for the refundable deposit.) 5. The insurance was purchased on February 1 for a one-year period expiring January 31, 2022. 6. Salaries earned for the last four days in December and to be paid in January 2022 amounted to $2,870. 7. At year end, it was determined that an additional $6,800 is owed for income tax. (a) Calculate total revenue, total expense, and net income that would be reported if Sheffield Designs used the cash basis of accounting. Total revenue $ Total expense $ Cash-based net income $
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Near the end of its first year of operations, December 31, 2021, Sheffield Designs Ltd. approached the local bank for a $19,500 loan and was asked to submit financial statements prepared on an accrual basis. Although the company kept no formal accounting records, it did maintain a record of cash receipts and payments. The following information is available for the year ended December 31:
Cash Receipts | Cash Payments | ||||
Issue of common shares | $ 22,000 | ||||
Fees earned | 152,600 | ||||
Equipment | $ 35,400 | ||||
Supplies | 9,300 | ||||
Rent | 21,710 | ||||
Insurance | 3,840 | ||||
Income tax | 6,400 | ||||
Advertising | 6,400 | ||||
Salaries | 59,300 | ||||
Dividends declared |
|
9,000 | |||
$174,600 | $151,350 |
Additional information:
1. | Fees from design work earned but not yet collected amounted to $2,630. | |
2. | The equipment was purchased at the beginning of January and has an estimated six-year useful life. The company uses straight-line |
|
3. | Supplies on hand on December 31 were $1,300. | |
4. | Rent payments included a $1,650 per month rental fee and a $1,910 deposit that is refundable at the end of the two-year lease. (Hint: Use the Prepaid Rent account for the refundable deposit.) | |
5. | The insurance was purchased on February 1 for a one-year period expiring January 31, 2022. | |
6. | Salaries earned for the last four days in December and to be paid in January 2022 amounted to $2,870. | |
7. | At year end, it was determined that an additional $6,800 is owed for income tax. |
(a)
Calculate total revenue, total expense, and net income that would be reported if Sheffield Designs used the cash basis of accounting.
Total revenue | $ | |
Total expense | $ | |
Cash-based net income | $ |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education