Natural Foods Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 8,800 units at $54 each. The new manufacturing equipment will cost $200,100 and is expected to have a 10-year life and a $15,300 residual value. Selling expenses related to the new product are expected to be 4% of sales revenue. The cost to manufacture the product includes the following on a per-unit basis: Direct labor Direct materials Fixed factory overhead-depreciation Variable factory overhead Total Determine the net cash flows for the first year of the project, Years 2-9, and for the last year of the project. Use the minus sign to indicate cash outflows. Do not round your intermediate calculations but, if required, round your final answers to the nearest dollar. Initial investment Operating cash flows: Annual revenues Selling expenses Cost to manufacture Natural Focds Inc. Net Cash Flows Net operating cash flows Total for Year 1 $9.20 30.00 2.10 4.60 $45.90 Year 1 00000 fears 2-9 Last Year
Natural Foods Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 8,800 units at $54 each. The new manufacturing equipment will cost $200,100 and is expected to have a 10-year life and a $15,300 residual value. Selling expenses related to the new product are expected to be 4% of sales revenue. The cost to manufacture the product includes the following on a per-unit basis: Direct labor Direct materials Fixed factory overhead-depreciation Variable factory overhead Total Determine the net cash flows for the first year of the project, Years 2-9, and for the last year of the project. Use the minus sign to indicate cash outflows. Do not round your intermediate calculations but, if required, round your final answers to the nearest dollar. Initial investment Operating cash flows: Annual revenues Selling expenses Cost to manufacture Natural Focds Inc. Net Cash Flows Net operating cash flows Total for Year 1 $9.20 30.00 2.10 4.60 $45.90 Year 1 00000 fears 2-9 Last Year
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Subject: acounting
Transcribed Image Text:Determine Cash Flows
Natural Foods Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is
expected to generate additional annual sales of 8,800 units at $54 each. The new manufacturing equipment will cost $200,100
and is expected to have a 10-year life and a $15,300 residual value. Selling expenses related to the new product are expected to
be 4% of sales revenue. The cost to manufacture the product includes the following on a per-unit basis:
Direct labor
Direct materials
Fixed factory overhead-depreciation
Variable factory overhead
Total
Determine the net cash flows for the first year of the project, Years 2-9, and for the last year of the project. Use the minus sign to
indicate cash outflows. Do not round your intermediate calculations but, if required, round your final answers to the nearest dollar.
Initial investment
Operating cash flows:
Annual revenues
Selling expenses
Cost to manufacture
• $9.20
30.00
2.10
4.60
$45.90
Net operating cash flows i
Total for Year 1
Natural Foods Inc.
Net Cash Flows
Year 1
Years 2-9-
Last Year
Transcribed Image Text:Total for Year 1
Total for Years 2-9 (operating cash flow)
Residual value
Total for last year
10
10
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps
Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education