NATIONAL INTERCABLE COMPANY Statement of Cash Flows Cash outflows For the year ended December 31, 2021 (S in millions) Cash flows from operating activities: Cash inflows

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Please do not give solution in image format ? And Fast Answering Please ? And Explain Proper Step by Step.

NATIONAL INTERCABLE COMPANY
Statement of Cash Flows
Cash outflows
For the year ended December 31, 2021
(S in millions)
Cash flows from operating activities:
Cash inflows
Net cash flows from operating activites
Cash flows from investing activities:
Net cash flows from investing activities
Cash flows from financing activities:
Show Transcribed Text
Net cash flows from operating activities
Cash flows from investing activities:
Net cash flows from investing activities
Cash flows from financing activities:
Net cash flows from financing activities
Net increase (decrease) in cash
Cash balance, January 1
Cash balance, December 31
Noncash investing and financing activities:
$
$
$
S
0
0
0
0
0
0
CHECK TIP
Transcribed Image Text:NATIONAL INTERCABLE COMPANY Statement of Cash Flows Cash outflows For the year ended December 31, 2021 (S in millions) Cash flows from operating activities: Cash inflows Net cash flows from operating activites Cash flows from investing activities: Net cash flows from investing activities Cash flows from financing activities: Show Transcribed Text Net cash flows from operating activities Cash flows from investing activities: Net cash flows from investing activities Cash flows from financing activities: Net cash flows from financing activities Net increase (decrease) in cash Cash balance, January 1 Cash balance, December 31 Noncash investing and financing activities: $ $ $ S 0 0 0 0 0 0 CHECK TIP
The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for National Intercable
Company, Additional information from NIC's accounting records is provided also.
Assets
Cash
Accounts receivable
Less: Allowance for uncollectible accounts
Prepaid insurance
Inventory
Long-term investment
Land
Buildings and equipment
Less: Accumulated depreciation
Trademark
NATIONAL INTERCABLE COMPANY
Comparative Balance Sheets
December 31, 2021 and 2020
(5 in millions)
Liabilities
Accounts payable
Salaries payable
Deferred tax liability
Lease llability
Bonds payable
Less: Discount on bonds
Shareholders' Equity
Common stock
Paid-in capital-excess of par
Preferred stock
Retained earnings
Revenues
NATIONAL INTERCABLE COMPANY
Income Statement
Show Transcribed Text
Sales revenue
Investment revenue
Gain on sale of investments
Expenses
Cost of goods sold
Salaries expense
Depreciation expense
Amortization expense
Bad debt expense
NATIONAL INTERCABLE COMPANY
Income Statement
For Year Ended December 31, 2021
($ in millions)
Insurance expense
Interest expense
Loss on sale of building
Income before tax
Income tax expense
Net income
2021
$ 174 $145
434
S
(8)
7
392
(148)
27
$1,647
412
77
200
23
BS
155
(32)
2020
425
53 5 74
S
9
$ 610
14
(6)
15
280
380
(135)
30
51,664
405
125
300
78
38
430
150
10
696
$1,647 $1,664
●
335
(38)
380
140
0
746
4 5 628
--------||
c
Additional information from the accounting records:
a. Investment revenue includes National Intercable Company's $6 million share of the net income of Central Fiber Optics Corporation,
an equity method investee.
b. A long-term investment in bonds, originally purchased for $54 million, was sold for $58 million.
c. Pretax accounting income exceeded taxable income, causing the deferred income tax liability to increase by $5 million.
d. A building that originally cost $88 million, and which was one-fourth depreciated, was destroyed by fire. Some undamaged sections
were sold for $6 million.
e. The right to use a building was acquired with a seven-year lease agreement, present value of lease payments, $100 million. Annual
lease payments of $15 million are paid at Jan. 1 of each year starting in 2021.
4
f $180 million of bonds were retired at maturity.
9. $50 million par value of common stock was sold for $60 million, and $80 million of preferred stock was sold at par
h. Shareholders were paid cash dividends of $60 million.
Transcribed Image Text:The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for National Intercable Company, Additional information from NIC's accounting records is provided also. Assets Cash Accounts receivable Less: Allowance for uncollectible accounts Prepaid insurance Inventory Long-term investment Land Buildings and equipment Less: Accumulated depreciation Trademark NATIONAL INTERCABLE COMPANY Comparative Balance Sheets December 31, 2021 and 2020 (5 in millions) Liabilities Accounts payable Salaries payable Deferred tax liability Lease llability Bonds payable Less: Discount on bonds Shareholders' Equity Common stock Paid-in capital-excess of par Preferred stock Retained earnings Revenues NATIONAL INTERCABLE COMPANY Income Statement Show Transcribed Text Sales revenue Investment revenue Gain on sale of investments Expenses Cost of goods sold Salaries expense Depreciation expense Amortization expense Bad debt expense NATIONAL INTERCABLE COMPANY Income Statement For Year Ended December 31, 2021 ($ in millions) Insurance expense Interest expense Loss on sale of building Income before tax Income tax expense Net income 2021 $ 174 $145 434 S (8) 7 392 (148) 27 $1,647 412 77 200 23 BS 155 (32) 2020 425 53 5 74 S 9 $ 610 14 (6) 15 280 380 (135) 30 51,664 405 125 300 78 38 430 150 10 696 $1,647 $1,664 ● 335 (38) 380 140 0 746 4 5 628 --------|| c Additional information from the accounting records: a. Investment revenue includes National Intercable Company's $6 million share of the net income of Central Fiber Optics Corporation, an equity method investee. b. A long-term investment in bonds, originally purchased for $54 million, was sold for $58 million. c. Pretax accounting income exceeded taxable income, causing the deferred income tax liability to increase by $5 million. d. A building that originally cost $88 million, and which was one-fourth depreciated, was destroyed by fire. Some undamaged sections were sold for $6 million. e. The right to use a building was acquired with a seven-year lease agreement, present value of lease payments, $100 million. Annual lease payments of $15 million are paid at Jan. 1 of each year starting in 2021. 4 f $180 million of bonds were retired at maturity. 9. $50 million par value of common stock was sold for $60 million, and $80 million of preferred stock was sold at par h. Shareholders were paid cash dividends of $60 million.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education