Munoz Company is a retail company that specializes in selling outdoor camping equipment. The company is considering opening a new store on October 1 year 1. The company president formed a planning committee to prepare a master budget for the first three months of operation. As budget coordinator, you have been assigned the following tasks. Required a October sales are estimated to be $340,000, of which 40 percent will be cash and 60 percent will be credit. The company expects sales to increase at the rate of 20 percent per month. Prepare a sales budget. b. The company expects to collect 100 percent of the accounts receivable generated by credit sales in the month following the sale. Prepare a schedule of cash receipts. c. The cost of goods sold is 70 percent of sales. The company desires to maintain a minimum ending inventory equal to 20 percent of the next month's cost of goods sold. However, ending Inventory of December is expected to be $12,900. Assume that all purchases are made on account. Prepare an inventory purchases budget. uable in the month of purchase and the remaining 30 percent in the following month.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Complete a-g please and thank you 

Munoz Company is a retail company that specializes in selling outdoor camping equipment. The company is considering
opening a new store on October 1, year 1. The company president formed a planning committee to prepare a master
budget for the first three months of operation. As budget coordinator, you have been assigned the following tasks.
Required
& October sales are estimated to be $340,000, of which 40 percent will be cash and 60 percent will be credit. The company expects
sales to increase at the rate of 20 percent per month. Prepare a sales budget.
b. The company expects to collect 100 percent of the accounts receivable generated by credit sales in the month following the sale.
Prepare a schedule of cash receipts.
c. The cost of goods sold is 70 percent of sales. The company desires to maintain a minimum ending inventory equal to 20 percent of
the next month's cost of goods sold. However, ending inventory of December is expected to be $12,900. Assume that all purchases
are made on account. Prepare an Inventory purchases budget.
d. The company pays 70 percent of accounts payable in the month of purchase and the remaining 30 percent in the following month.
Prepare a cash payments budget for inventory purchases.
e. Budgeted selling and administrative expenses per month follow:
Salary expense (fixed)
Sales commissions
Supplies expense
Otilities (fixed)
Depreciation on store fixtures (fixed)*
Rent (fixed)
Miscellaneous (fixed)
The capital expenditures budget indicates that Munoz will spend $146,600 on October 1 for store fixtures, which are expected to
have a $29,000 salvage value and a two-year (24-month) useful life.
Use this information to prepare a selling and administrative expenses budget.
Required A Required B
£ Utilities and sales commissions are paid the month after they are incurred; all other expenses are paid in the month in which they
are incurred. Prepare a cash payments budget for selling and administrative expenses.
g. Munoz borrows funds, in increments of $1,000, and repays them on the last day of the month. Repayments may be made in any
amount available. The company also pays its vendors on the last day of the month. It pays interest of 2 percent per month in cash
on the last day of the month. To be prudent, the company desires to maintain a $21,000 cash balance. Prepare a cash budget.
Complete this question by entering your answers in the tabs below.
Sales Budget
Required C
Sales on account
Total budgeted sales
$ 18,900
S
Required D
October
$ 2,300
$ 4,900
$ 5,700
$ 2,100
October sales are estimated to be $340,000, of which 40 percent will be cash and 60 percent will be credit. The company
expects sales to increase at the rate of 20 percent per month. Prepare a sales budget.
November
O S
4 t of Salco
2 of Sale=
Feindred A
0
Required E
December
S
Required F
Required G
Required B >
Transcribed Image Text:Munoz Company is a retail company that specializes in selling outdoor camping equipment. The company is considering opening a new store on October 1, year 1. The company president formed a planning committee to prepare a master budget for the first three months of operation. As budget coordinator, you have been assigned the following tasks. Required & October sales are estimated to be $340,000, of which 40 percent will be cash and 60 percent will be credit. The company expects sales to increase at the rate of 20 percent per month. Prepare a sales budget. b. The company expects to collect 100 percent of the accounts receivable generated by credit sales in the month following the sale. Prepare a schedule of cash receipts. c. The cost of goods sold is 70 percent of sales. The company desires to maintain a minimum ending inventory equal to 20 percent of the next month's cost of goods sold. However, ending inventory of December is expected to be $12,900. Assume that all purchases are made on account. Prepare an Inventory purchases budget. d. The company pays 70 percent of accounts payable in the month of purchase and the remaining 30 percent in the following month. Prepare a cash payments budget for inventory purchases. e. Budgeted selling and administrative expenses per month follow: Salary expense (fixed) Sales commissions Supplies expense Otilities (fixed) Depreciation on store fixtures (fixed)* Rent (fixed) Miscellaneous (fixed) The capital expenditures budget indicates that Munoz will spend $146,600 on October 1 for store fixtures, which are expected to have a $29,000 salvage value and a two-year (24-month) useful life. Use this information to prepare a selling and administrative expenses budget. Required A Required B £ Utilities and sales commissions are paid the month after they are incurred; all other expenses are paid in the month in which they are incurred. Prepare a cash payments budget for selling and administrative expenses. g. Munoz borrows funds, in increments of $1,000, and repays them on the last day of the month. Repayments may be made in any amount available. The company also pays its vendors on the last day of the month. It pays interest of 2 percent per month in cash on the last day of the month. To be prudent, the company desires to maintain a $21,000 cash balance. Prepare a cash budget. Complete this question by entering your answers in the tabs below. Sales Budget Required C Sales on account Total budgeted sales $ 18,900 S Required D October $ 2,300 $ 4,900 $ 5,700 $ 2,100 October sales are estimated to be $340,000, of which 40 percent will be cash and 60 percent will be credit. The company expects sales to increase at the rate of 20 percent per month. Prepare a sales budget. November O S 4 t of Salco 2 of Sale= Feindred A 0 Required E December S Required F Required G Required B >
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education