Monthly Sales Info: January (actual) February (actual) March (actual) April May 8 June 19 July 10 August 11 12 September 13 14 Unit Selling Price 15 16 Unit Purchase Price 23 Units 20,000 24,000 28,000 35,000 68,000 81,000 40,000 36,000 32,000 17 Check Figures: 18 19 June Cash Disbursements for Purchases 20 21 June Ending Cash Balance 22 24 25 26 27 8.00 5.00 Monthly Operating Expenses: Variable: Sales Commission per Wallet Fixed: Wages and Salaries Utilities Insurance Depreciation Miscellaneous Land Acquisition Dividend Payment $ $ NB Co. 309,500 10,500 $1 $22,000 $14,000 $ 1,200 $ 1,500 $ 3,000 $25,000 $12,000 Cash Accounts Receivable ** Inventory *** Prepaid Insurance Property, Plant & Equipment, net of accum depreciation Total Assets LIABILITIES & STOCKHOLDERS' EQUITY LIABILITIES: Accounts Payable Dividends Payable Total Liabilities Stockholders' Equity Capital Stock Retained Earnings Balance Sheet March 31, 2019 ASSETS Total Stockholders' Equity Total Liabilities & Stockholders' Equity **Due from February Sales March Sales ***Inventory Units $48,000 $168,000 $216,000 31,500 $ 85,750 12,000 300,000 176,850 $ 14,000 216,000 157,500 14,400 172,700 $ 574,600 97,750 476,850 $574,600
Monthly Sales Info: January (actual) February (actual) March (actual) April May 8 June 19 July 10 August 11 12 September 13 14 Unit Selling Price 15 16 Unit Purchase Price 23 Units 20,000 24,000 28,000 35,000 68,000 81,000 40,000 36,000 32,000 17 Check Figures: 18 19 June Cash Disbursements for Purchases 20 21 June Ending Cash Balance 22 24 25 26 27 8.00 5.00 Monthly Operating Expenses: Variable: Sales Commission per Wallet Fixed: Wages and Salaries Utilities Insurance Depreciation Miscellaneous Land Acquisition Dividend Payment $ $ NB Co. 309,500 10,500 $1 $22,000 $14,000 $ 1,200 $ 1,500 $ 3,000 $25,000 $12,000 Cash Accounts Receivable ** Inventory *** Prepaid Insurance Property, Plant & Equipment, net of accum depreciation Total Assets LIABILITIES & STOCKHOLDERS' EQUITY LIABILITIES: Accounts Payable Dividends Payable Total Liabilities Stockholders' Equity Capital Stock Retained Earnings Balance Sheet March 31, 2019 ASSETS Total Stockholders' Equity Total Liabilities & Stockholders' Equity **Due from February Sales March Sales ***Inventory Units $48,000 $168,000 $216,000 31,500 $ 85,750 12,000 300,000 176,850 $ 14,000 216,000 157,500 14,400 172,700 $ 574,600 97,750 476,850 $574,600
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Answer with following data.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education