Monthly Sales Info: January (actual) February (actual) March (actual) April May 8 June 19 July 10 August 11 12 September 13 14 Unit Selling Price 15 16 Unit Purchase Price 23 Units 20,000 24,000 28,000 35,000 68,000 81,000 40,000 36,000 32,000 17 Check Figures: 18 19 June Cash Disbursements for Purchases 20 21 June Ending Cash Balance 22 24 25 26 27 8.00 5.00 Monthly Operating Expenses: Variable: Sales Commission per Wallet Fixed: Wages and Salaries Utilities Insurance Depreciation Miscellaneous Land Acquisition Dividend Payment $ $ NB Co. 309,500 10,500 $1 $22,000 $14,000 $ 1,200 $ 1,500 $ 3,000 $25,000 $12,000 Cash Accounts Receivable ** Inventory *** Prepaid Insurance Property, Plant & Equipment, net of accum depreciation Total Assets LIABILITIES & STOCKHOLDERS' EQUITY LIABILITIES: Accounts Payable Dividends Payable Total Liabilities Stockholders' Equity Capital Stock Retained Earnings Balance Sheet March 31, 2019 ASSETS Total Stockholders' Equity Total Liabilities & Stockholders' Equity **Due from February Sales March Sales ***Inventory Units $48,000 $168,000 $216,000 31,500 $ 85,750 12,000 300,000 176,850 $ 14,000 216,000 157,500 14,400 172,700 $ 574,600 97,750 476,850 $574,600

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Answer with following data.
Monthly Sales Info:
January (actual)
February (actual)
March (actual)
5
5 April
7 May
8
June
9 July
10 August
11 September
12
13
14 Unit Selling Price
15
16
Unit Purchase Price
25
17
Check Figures:
18
19 June Cash Disbursements for Purchases
20
21 June Ending Cash Balance
22
23
24
26
Units
20,000
24,000
28,000
35,000
27
28
68,000
81,000
40,000
36,000
32,000
29
8.00
5.00
Monthly Operating Expenses:
Variable:
Sales Commission per Wallet
Fixed:
Wages and Salaries
Utilities
Insurance
Depreciation
Miscellaneous
Land Acquisition
Dividend Payment
$
$
NB Co.
309,500
10,500
$1
$22,000
$14,000
$ 1,200
$ 1,500
$3,000
$25,000
$12,000
Cash
Accounts Receivable **
Inventory ***
Prepaid Insurance
Property, Plant & Equipment, net of accum depreciation
Total Assets
LIABILITIES & STOCKHOLDERS' EQUITY
LIABILITIES:
Accounts Payable
Dividends Payable
Total Liabilities
Stockholders' Equity
Capital Stock
Retained Earnings
Balance Sheet
March 31, 2019
ASSETS
Total Stockholders' Equity
Total Liabilities & Stockholders' Equity
**Due from
February Sales
March Sales
***Inventory Units
$48,000
$168,000
$216,000
31,500
$
85,750
12,000
300,000
176,850
$ 14,000
216,000
157,500
14,400
172,700
$574,600
97,750
476,850
$ 574,600
Transcribed Image Text:Monthly Sales Info: January (actual) February (actual) March (actual) 5 5 April 7 May 8 June 9 July 10 August 11 September 12 13 14 Unit Selling Price 15 16 Unit Purchase Price 25 17 Check Figures: 18 19 June Cash Disbursements for Purchases 20 21 June Ending Cash Balance 22 23 24 26 Units 20,000 24,000 28,000 35,000 27 28 68,000 81,000 40,000 36,000 32,000 29 8.00 5.00 Monthly Operating Expenses: Variable: Sales Commission per Wallet Fixed: Wages and Salaries Utilities Insurance Depreciation Miscellaneous Land Acquisition Dividend Payment $ $ NB Co. 309,500 10,500 $1 $22,000 $14,000 $ 1,200 $ 1,500 $3,000 $25,000 $12,000 Cash Accounts Receivable ** Inventory *** Prepaid Insurance Property, Plant & Equipment, net of accum depreciation Total Assets LIABILITIES & STOCKHOLDERS' EQUITY LIABILITIES: Accounts Payable Dividends Payable Total Liabilities Stockholders' Equity Capital Stock Retained Earnings Balance Sheet March 31, 2019 ASSETS Total Stockholders' Equity Total Liabilities & Stockholders' Equity **Due from February Sales March Sales ***Inventory Units $48,000 $168,000 $216,000 31,500 $ 85,750 12,000 300,000 176,850 $ 14,000 216,000 157,500 14,400 172,700 $574,600 97,750 476,850 $ 574,600
5
7
B
9
0
-1
$2
33
34
35
36
37
A
B
NB Co.
Selling and Administrative Expense Budget**
For the Three Months Ended June 30, 2022
April
C
each account as well as totals on this budget.
Month
May
D
June
E
Quarter
Total
Transcribed Image Text:5 7 B 9 0 -1 $2 33 34 35 36 37 A B NB Co. Selling and Administrative Expense Budget** For the Three Months Ended June 30, 2022 April C each account as well as totals on this budget. Month May D June E Quarter Total
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Receivables Management
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education