Minor Landscaping Company is preparing its budget for the first quarter of 2022. The next step in the budgeting process is to prepare a cash receipts schedule and a cash payments schedule. To that end the following information has been collected. Clients usually pay 60% of their fee in the month that service is provided, 30% the month after, and 10% the second month after receiving service. Actual service revenue for 2021 and expected service revenues for 2022 are: November 2021, $120,000; December 2021, $110,000; January 2022, $140,000; February 2022, $160,000; March 2022, $170,000. Purchases on landscaping supplies (direct materials) are paid 40% in the month of purchase and 60% the following month. Actual purchases for 2021 and expected purchases for 2022 are: December 2021, $21,000; January 2022, $20,000; February 2022, $22,000; March 2022, $27,000.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
Please do not give image format
Prepare a schedule of expected payments for landscaping supplies for each month in the first quarter of 2022 and for the quarter
in total:
December $
January
February
March
Total
payments
January
Accounts Receivable $
MINOR LANDSCAPING COMPANY
Schedule of Expected Payments for Landscaping Supplies
For the Quarter Ending March 31, 2022
February
Accounts Payable
<A
Determine the account receivable balances at March 31, 2022:
$
Determine the account payable balances at March 31, 2022:
$
$
March
$
$
Qua
Transcribed Image Text:Prepare a schedule of expected payments for landscaping supplies for each month in the first quarter of 2022 and for the quarter in total: December $ January February March Total payments January Accounts Receivable $ MINOR LANDSCAPING COMPANY Schedule of Expected Payments for Landscaping Supplies For the Quarter Ending March 31, 2022 February Accounts Payable <A Determine the account receivable balances at March 31, 2022: $ Determine the account payable balances at March 31, 2022: $ $ March $ $ Qua
Minor Landscaping Company is preparing its budget for the first quarter of 2022. The next step in the budgeting process is to prepare
a cash receipts schedule and a cash payments schedule. To that end the following information has been collected.
Clients usually pay 60% of their fee in the month that service is provided, 30% the month after, and 10% the second month after
receiving service.
Actual service revenue for 2021 and expected service revenues for 2022 are: November 2021, $120,000; December 2021, $110,000;
January 2022, $140,000; February 2022, $160,000; March 2022, $170,000.
Purchases on landscaping supplies (direct materials) are paid 40% in the month of purchase and 60% the following month. Actual
purchases for 2021 and expected purchases for 2022 are: December 2021, $21,000; January 2022, $20,000; February 2022,
$22,000; March 2022, $27,000.
Prepare a schedule of expected collections from clients for each month in the first quarter of 2022 and for the quarter in total:
November $
December
January
February
March
Total
collections
$
January
12,000
33,000
84,000
129,000
MINOR LANDSCAPING COMPANY
Schedule of Expected Collections From Clients
For the Quarter Ending March 31, 2022
February
$
$
LA
11,000
84,000
84,000
149,000
$
$
LA
March
14,000
48,000
102,000
164,000
$
$
Qua
Transcribed Image Text:Minor Landscaping Company is preparing its budget for the first quarter of 2022. The next step in the budgeting process is to prepare a cash receipts schedule and a cash payments schedule. To that end the following information has been collected. Clients usually pay 60% of their fee in the month that service is provided, 30% the month after, and 10% the second month after receiving service. Actual service revenue for 2021 and expected service revenues for 2022 are: November 2021, $120,000; December 2021, $110,000; January 2022, $140,000; February 2022, $160,000; March 2022, $170,000. Purchases on landscaping supplies (direct materials) are paid 40% in the month of purchase and 60% the following month. Actual purchases for 2021 and expected purchases for 2022 are: December 2021, $21,000; January 2022, $20,000; February 2022, $22,000; March 2022, $27,000. Prepare a schedule of expected collections from clients for each month in the first quarter of 2022 and for the quarter in total: November $ December January February March Total collections $ January 12,000 33,000 84,000 129,000 MINOR LANDSCAPING COMPANY Schedule of Expected Collections From Clients For the Quarter Ending March 31, 2022 February $ $ LA 11,000 84,000 84,000 149,000 $ $ LA March 14,000 48,000 102,000 164,000 $ $ Qua
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education