Metlock Inc., a greeting card company, had the following statements prepared as of December 31, 2025. Metlock Inc. Comparative Balance Sheet As of December 31, 2025 and 2024 12/31/25 12/31/24 Cash $6,000 $7,000 Accounts receivable 61,800 50,700 Short-term debt investments (available-for-sale) 35,300 17,900 Inventory 39,800 59,400 Prepaid rent 4,900 4,000 Equipment 153,100 130,500 Accumulated depreciation-equipment (35,000) (24,700) Copyrights 45,900 50,500 Total assets $311,800 $295,300 Accounts payable $46,000 $39,700 Income taxes payable 4,000 5,900 Salaries and wages payable 8,100 4,100 Short-term loans payable 8,100 10,100 Long-term loans payable 59,900 68,600 Common stock, $10 par 100,000 100,000 Paid-in capital, common stock 30,000 30,000 Retained earnings 55,700 36,900 Total liabilities and stockholders' equity $311,800 $295,300 Metlock Inc. Income Statement For the Year Ending December 31, 2025 Sales revenue Cost of goods sold Gross profit $333,125 173,600 159,525 Operating expenses 118,900 Operating income 40,625 Interest expense $11,500 Gain on sale of equipment 2,000 9,500 Income before tax 31,125 Income tax expense 6,225 Net income $24,900 Additional information: 1. Dividends in the amount of $6,100 were declared and paid during 2025. 2. Depreciation expense and amortization expense are included in operating expenses. 3. No unrealized gains or losses have occurred on the investments during the year. 4. Equipment that had a cost of $19,800 and was 70% depreciated was sold during 2025. Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) METLOCK INC. STATEMENT OF CASH FLOWS

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter15: Financial Statement Analysis
Section: Chapter Questions
Problem 49E
icon
Related questions
Question
Metlock Inc., a greeting card company, had the following statements prepared as of December 31, 2025.
Metlock Inc.
Comparative Balance Sheet
As of December 31, 2025 and 2024
12/31/25
12/31/24
Cash
$6,000
$7,000
Accounts receivable
61,800
50,700
Short-term debt investments (available-for-sale)
35,300
17,900
Inventory
39,800
59,400
Prepaid rent
4,900
4,000
Equipment
153,100
130,500
Accumulated depreciation-equipment
(35,000)
(24,700)
Copyrights
45,900
50,500
Total assets
$311,800
$295,300
Accounts payable
$46,000
$39,700
Income taxes payable
4,000
5,900
Salaries and wages payable
8,100
4,100
Short-term loans payable
8,100
10,100
Long-term loans payable
59,900
68,600
Common stock, $10 par
100,000
100,000
Paid-in capital, common stock
30,000
30,000
Retained earnings
55,700
36,900
Total liabilities and stockholders' equity
$311,800
$295,300
Transcribed Image Text:Metlock Inc., a greeting card company, had the following statements prepared as of December 31, 2025. Metlock Inc. Comparative Balance Sheet As of December 31, 2025 and 2024 12/31/25 12/31/24 Cash $6,000 $7,000 Accounts receivable 61,800 50,700 Short-term debt investments (available-for-sale) 35,300 17,900 Inventory 39,800 59,400 Prepaid rent 4,900 4,000 Equipment 153,100 130,500 Accumulated depreciation-equipment (35,000) (24,700) Copyrights 45,900 50,500 Total assets $311,800 $295,300 Accounts payable $46,000 $39,700 Income taxes payable 4,000 5,900 Salaries and wages payable 8,100 4,100 Short-term loans payable 8,100 10,100 Long-term loans payable 59,900 68,600 Common stock, $10 par 100,000 100,000 Paid-in capital, common stock 30,000 30,000 Retained earnings 55,700 36,900 Total liabilities and stockholders' equity $311,800 $295,300
Metlock Inc.
Income Statement
For the Year Ending December 31, 2025
Sales revenue
Cost of goods sold
Gross profit
$333,125
173,600
159,525
Operating expenses
118,900
Operating income
40,625
Interest expense
$11,500
Gain on sale of equipment
2,000
9,500
Income before tax
31,125
Income tax expense
6,225
Net income
$24,900
Additional information:
1. Dividends in the amount of $6,100 were declared and paid during 2025.
2.
Depreciation expense and amortization expense are included in operating expenses.
3.
No unrealized gains or losses have occurred on the investments during the year.
4.
Equipment that had a cost of $19,800 and was 70% depreciated was sold during 2025.
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a
- sign e.g. -15,000 or in parenthesis e.g. (15,000).)
METLOCK INC.
STATEMENT OF CASH FLOWS
Transcribed Image Text:Metlock Inc. Income Statement For the Year Ending December 31, 2025 Sales revenue Cost of goods sold Gross profit $333,125 173,600 159,525 Operating expenses 118,900 Operating income 40,625 Interest expense $11,500 Gain on sale of equipment 2,000 9,500 Income before tax 31,125 Income tax expense 6,225 Net income $24,900 Additional information: 1. Dividends in the amount of $6,100 were declared and paid during 2025. 2. Depreciation expense and amortization expense are included in operating expenses. 3. No unrealized gains or losses have occurred on the investments during the year. 4. Equipment that had a cost of $19,800 and was 70% depreciated was sold during 2025. Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) METLOCK INC. STATEMENT OF CASH FLOWS
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning