MELANIE O'MALLIE DANCE STUDIO COMPANY Balance Sheet August 31, 2018 Assets current assets cash 16000 office suppiles 1800 total current assets 1500 $19,300 proery plants, and equipment equipment $ 49,000 less accumlated deprecation 5,000 total propery plant and equipment 43, 300 total assets $62, 600 Liabilities current libilties accunout payable $4,800 salaries payable 100 unearned revenue 5 total current liabilits $9,900 long term liabilities note payble $ 5,400 toal liabilites curreent and long trem Owner's Equity o'maillie, capial 37,000 62, 600 = 15000 47,300 Requirement 2 CURRENT = TOTAL CURREENT ASSETS/ PREVIOUS AMOUNT1.75 SO OMALLIES ABILY TO PAY BACK DEBTS HAS IMPROVED

MELANIE O'MALLIE DANCE STUDIO COMPANY Balance Sheet August 31, 2018 Assets current assets cash 16000 office suppiles 1800 total current assets 1500 $19,300 proery plants, and equipment equipment $ 49,000 less accumlated deprecation 5,000 total propery plant and equipment 43, 300 total assets $62, 600 Liabilities current libilties accunout payable $4,800 salaries payable 100 unearned revenue 5 total current liabilits $9,900 long term liabilities note payble $ 5,400 toal liabilites curreent and long trem Owner's Equity o'maillie, capial 37,000 62, 600 = 15000 47,300 Requirement 2 CURRENT = TOTAL CURREENT ASSETS/ PREVIOUS AMOUNT1.75 SO OMALLIES ABILY TO PAY BACK DEBTS HAS IMPROVED

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Berbice Sugar Balance Sheet December 31, 2022 Assets Cash $ 150,000 Accounts Receivable 220,000 Direct Materials Inventory 22,000 pounds x $1.50) 33,000 Finished Goods Inventory (20,000 pounds x $ 22.50) 450,000 Plant and Equipment $1,000,000 Accumulated Depreciation (350,000) 650,000 Total Assets $1,503,000 Liabilities and Equity…
THE ATHLETIC ATTICIncome StatementFor the Year Ended December 31, 2024Net sales $8,900,000Cost of goods sold 5,450,000Gross profit 3,450,000Expenses: Operating expenses $1,600,000 Depreciation expense 210,000 Interest expense 50,000 Income tax expense 360,000 Total expenses 2,220,000Net income $1,230,000 THE ATHLETIC ATTICBalance SheetsDecember 31 2024 2023Assets Current assets: Cash $164,000 Accounts receivable 790,000 Inventory 1,405,000 Supplies 110,000Long-term assets: Equipment 1,150,000 Less: Accumulated depreciation (420,000) Total assets $3,199,000 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $115,000 Interest payable 0 Income tax payable 40,000 Long-term liabilities: Notes payable 600,000 Stockholders' equity: Common stock 700,000…
Balance Sheet December 31, 2021 Current Assets: Cash 46,200 Accounts Receivable (net) 260,000 Raw materials inventory (4,500 yards) 11,250 Finished goods inventory (1,500 units) 32,250 Total current assets 349,700 Plant and equipment: Buildings and equipment 900,000 Accumulated depreciation (292,000) Plant and equipment, net 608,000 Total Assets 957,700 Liabilities and Stockholders' Equity Current liabilities: 158,000 Accounts Payable Stockholders' equity: Common stock 419,800 Retained earnings 379,900 Total stockholders; equty 799,700 Total liabilities and stockholder's equity 957,700 Additional Information The company's chief financial officer (CFO), in consultation with various managers across the organization has developed the following set of assumptions to help create the 2022 budget: 1 The budgeted unit sales are 12,000 units, 37,000 units, 15,000 units and 25,000 units for quarters 1-4, respectively. Notice that the company experiences peak sales in the second and fourth…
Balance Sheet December 31 Assets Cash Inventory Equipment Accounts receivable Less: Accumulated depreciation $ 21,000 520,000 142,500 $ 624,000 78,000 546,000 Total assets $ 1,229,500 Liabilities and Equity Liabilities Accounts payable Loan payable Taxes payable (due March 15) $ 355,000 11,000 88,000 454,000 Equity Common stock Retained earnings $ 474,500 301,000 775,500 Total liabilities and equity $ 1,229,500 To prepare a master budget for January, February, and March, use the following information. a. The company's single product is purchased for $30 per unit and resold for $58 per unit. The inventory level of 4,750 units on December 31 is more than management's desired level, which is 20% of the next month's budgeted sales units. Budgeted sales are January, 6,500 units; February, 9,000 units; March, 11,000 units; and April, 10,000 units. All sales are on credit. b. Cash receipts from sales are budgeted as follows: January, $233,100; February, $722,857; March, $519,245. c. Cash…
King Limited Statement of Financial Position at 31 December 2020 2019 %24 Current Assets Cash %24 104,000 360,000 180,000 260,000 Accounts receivable Inventory Prepayments Total current assets 400,000 50.000 390.000 460.000 30000 954,000 Non-Current Assets Land Plant and eqguipment Accumulated depreciation - Plant and equipment Total non-current assets 1,500,000 1400,000 (500.000) 1,200,000 1,000,000 (400,000) 2400000 3,354,000 1800.000 2,690,000 Total assets Current Liabilities Accounts payable Accrued expenses Income taxes payable Total current liabilities 260,000 136,000 180,000 576,000 296,000 126,000 220.000 642.000 Non-Current Liabilities Long-term bank loan payable Total llabilities 700,000 1,276,000 600,000 1.242.000 Common Stock Retained earnings Total stockholders' equity Total liabilities and stockholders' equity B00,000 648,000 1448.000 2.690.000 1100,000 978,000 2.078,000 3,354.000 King Limited Statement of Profit or Loss For Year Ended 31 December 2020 Sales revenue Cost…
Vali COMPANY Comparative Balance Sheet 2019 Assets 2018 $61,000 $12,000 8,000 Cash. 4,000 11,000 Accounts receivable, 12,000 Inventory.. Prepaid expenses.. Equipment...- Accumulated depreciation-Equipment. 2,000 3,000 20,000 20,000 (3.000) (2.000) $95,000 $53,000 Total assets.. Liabilities and Stockholders' Equity Accounts payable. Long-term note payable. Common stock.. Retained earnings.. Total liabilities and stockholders' equity... $ 2,000 $ 4,000 16,000 14,000 18,000 32,000 45,000 $95.000 17.000 $53.000 Depreciation expense. 500 Net income.. $ 22,500 Cash dividends of $7,000 were paid during the year. The common stock was issued for cash A land was sold for $ 15,500, - balance value: $13000 - cash. Calculate the operating activity cash flows for the year ended December 31, 2019 using the indirect method.
ces For the year just completed, Hanna Company had net income of $90,500. Balances in the company's current asset and current liability accounts at the beginning and end of the year were as follows: Current assets: Cash and cash equivalents Accounts receivable Inventory Prepaid expenses Current liabilities: Accounts payable Accrued liabilities Income taxes payable December 31 End of Year $ 55,000 $ 152,000 $ 451,000 $ 12,000 $ 356,000 $ 8,000 $ 35,000 Beginning of Year $ 83,000 $184,000 $ 343,000 $ 14,000 $ 400,000 $ 11,500 $ 27,000 The Accumulated Depreciation account had total credits of $58,000 during the year. Hanna Company did not record any gains or losses during the year. Required: Using the indirect method, determine the net cash provided by operating activities for the year. (List any deduction in cash and cash outflows as negative amounts.) Hanna Company Statement of Cash Flows-Indirect Method (partial) +
Pro Forma Financial Statement Information for Ideko 2014 - 2019 Year 1. Raw Material 2. Depreciation 3. Wages Payable 4. Interest Expense 5. Finished Goods 6. Other Accounts Payable 7. Accounts Receivable 8. Cash Balance 10. Interest Tax $22,170 $30,510 $35,195 $26,420 $21,260 2014 1,973 5,500 1,294 75 4,192 3,360 18,493 6,164 3,736 2015 1,534 5,450 1,433 6,800 4,967 4,099 14,525 7,262 2,796 2016 1,775 5,405 1,695 6,800 5,838 4,953 16,970 8,485 3,364 2017 2,039 6,865 1,941 6,800 6,815 5,938 19,689 9,845 3,748 The amount of net working capital for Ideko in 2017 is closest to: 2018 2,329 7,678 2,211 7,820 7,911 6,900 22,709 11,355 4,513 2019 2,646 7,710 2,570 8,160 9,138 7,878 26,059 13,030 5,678
Genatron Manufacturing Corporatio Balancs Sh出出t 2017 216 ASSETS Cach $41,752 $51,878 Accts. recelvable 260, 499 200,543 Inventory 450,460 Total current assets B02, 735 702,181 Fixed asset, nct 300, 100 $1,202, 735 $1,002, 381 LIABILITIES AND EQUITY Accts. paysble $172,648 $131,068 Bank loan 91,013 91,013 Accrusis 70,000 50, 000 Total current Isbllties 333,661 272.081 Long-term deot, 12% 398,220 290,301 Common stock, $10 par 300,000 Capital surplus 44,555 44,555 Retained crninga 126,299 95,444 Total liabiliiti &oulty 51.202,735 51,002,381 2017 2016 Net sales Cost of peocS So0 388,411 Gross profit E72.274 Experses: General ancasm nistrative 50.000 Market ng cod ost rer cs 44.5E5 Ceprec at cn v (a) Calculate Genatron's dollar amount of net working capital in each year. Interest E5.024 Earnings tetsre taxes 267.055 227.266 2017 2016 Incometaxes 75 145 Net working capital et ncome %24
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc.Balance Sheet BeginningBalance EndingBalance Assets Cash $ 129,000 $ 137,000 Accounts receivable 336,000 477,000 Inventory 580,000 488,000 Plant and equipment, net 875,000 858,000 Investment in Buisson, S.A. 406,000 431,000 Land (undeveloped) 252,000 251,000 Total assets $ 2,578,000 $ 2,642,000 Liabilities and Stockholders' Equity Accounts payable $ 387,000 $ 331,000 Long-term debt 1,039,000 1,039,000 Stockholders' equity 1,152,000 1,272,000 Total liabilities and stockholders' equity $ 2,578,000 $ 2,642,000 Joel de Paris, Inc.Income Statement Sales $ 4,850,000 Operating expenses 4,122,500 Net operating income 727,500 Interest and taxes: Interest expense $ 121,000 Tax expense 208,000 329,000 Net income…
Particulars Amount$ Assets Non-Current Assets(Fixed Assets): Property, Plant, and Equipment 550,000 Total Non-Current Assets 550,000 Current Assets: Accounts Receivable 140,000 Notes Receivable 100,000 Inventory 450,000 Supplies and other prepayments 100,000 Cash 1,000,000 Total Current Assets 1,790,000 Total Assets 2,340,000 Liabilities Non-Current Liabilities: Long term debt 300,000 Total Non-Current Liabilities 300,000 Current Liabilities: Accounts Payable 100,000 Notes Payable 100,000 Total Current Liabilities 200,000 Total Liabilities 500,000 Owner's Equity Capital 1,840,000 Total Owner's Equity 1,840,000 Total Liabilities and Owner's Equity 2,340,000 c. How much is the total current liability of the entity? d. How much is the total non current liability of the entity? e. How much is the total asset of the entity?
Pls stepwise with explanation and correct only.