Meals Company is a startup company producing and delivering boxed meals to tailgate parties. The company operates four months, September through December, during a fiscal year. Assume there are zero costs during the ensuing eight months. The company owner has forecasted the following sales and financial data for the upcoming fiscal year: Meal boxes sold 20,000 total boxes; the sales forecast for the meals sold by month follows: September October November Forecast 5,000 5,000 8,000 2,000 December $5.00 $2.00 per box Meal box sales price Food cost Wages Food preparer Owner $10 per hour; 0.05 hours per box $20,000 salary $1,000 + $0.10 per box $3.50 per gallon 20 miles per gallon 400 total miles driven delivering meals $4,000 $6,000 Utilities Fuel Facilities Miscellaneous Required (a) Prepare an annual budget for the fiscal year Annual Budget $ Revenue Expenses Total Expenses NOI
Meals Company is a startup company producing and delivering boxed meals to tailgate parties. The company operates four months, September through December, during a fiscal year. Assume there are zero costs during the ensuing eight months. The company owner has forecasted the following sales and financial data for the upcoming fiscal year: Meal boxes sold 20,000 total boxes; the sales forecast for the meals sold by month follows: September October November Forecast 5,000 5,000 8,000 2,000 December $5.00 $2.00 per box Meal box sales price Food cost Wages Food preparer Owner $10 per hour; 0.05 hours per box $20,000 salary $1,000 + $0.10 per box $3.50 per gallon 20 miles per gallon 400 total miles driven delivering meals $4,000 $6,000 Utilities Fuel Facilities Miscellaneous Required (a) Prepare an annual budget for the fiscal year Annual Budget $ Revenue Expenses Total Expenses NOI
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question

Transcribed Image Text:Problem 2
Meals Company is a startup company producing and delivering boxed meals to tailgate parties.
The company operates four months, September through December, during a fiscal year. Assume
there are zero costs during the ensuing eight months. The company owner has forecasted the
following sales and financial data for the upcoming fiscal year:
Meal boxes sold
20,000 total boxes; the sales forecast for the meals sold by month
follows:
Forecast
5,000
5,000
8,000
2,000
September
October
November
Meal box sales price
Food cost
Wages
December
$5.00
$2.00 per box
Food preparer
Owner
$10 per hour; 0.05 hours per box
$20,000 salary
$1,000 + $0.10 per box
$3.50 per gallon
20 miles per gallon
400 total miles driven delivering meals
$4,000
$6,000
Utilities
Fuel
Facilities
Miscellaneous
Required
(a) Prepare an annual budget for the fiscal year
Annual Budget $
Revenue
Expenses
Total Expenses
NOI
7

Transcribed Image Text:(b) Assume the entire company sales and costs occur during a 4 month fall period. Assume
there are zero costs during the ensuing eight months. The actual ales of meals through the
end of November were as follows:
Actual
4,500
5,800
9,000
2,000
September
October
November
December (forecast)
Assume the company owner uses a flexible budget to analyze cost. The following results
for November were recorded:
Actual miles driven: 125 miles
The static budget and actual results for November were as follows:
November
Flex
Flexed
Budget
Actual
Budget
Variance
Revenue
$40,000
$44,500
Expenses
Salaries and Wages
$9,000
$9,700
$17,200
Raw Materials
$16,000
$1,050
$18
$1,200
$30
Utilities
Fuel
$1,000
$1,500
$1,000
$1,500
Facilities
Miscellaneous
Total Expenses
$28,568
$30,630
NOI
$11,433
$13,870
Required: Compute November's flexible budget and the flexed variance (variance
between actual and flexed budget). Enter the results into the above table. Show
your calculations below.
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 3 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education