-McKinney Company acquires an 60% interest in its Sandstone for a purchase price of $1.000,000. The excess of the purchase price over the book value of the Sandstone’s Stockholders’ Equity is allocated to a building (in PPE, net) that is worth $212,250 more than its book value, an unrecorded Patent that the parent valued at $125,000, and Goodwill of $348,417, 60% of which is allocated to the parent. The parent and the Sandstone report the following balance sheets on the acquisition date: McKinney Sandstone McKinney Sandstone Cash $1,500,000 $300,000 Current Liabilities $750,000 $300,000 Accounts receivable 1,597,500 240,000 Long-term Liabilities 1,268,222 410,000 Inventory 2,689,550 275,000 Common Stock 235,000 75,000 Equity Investment 1,000,000 APIC 5,472,211 156,000 PPE, net 6,008,510 876,000 Retained Earnings 5,070,127 750,000 $12,795,560 $1,691,000 $12,795,56
2-McKinney Company acquires an 60% interest in its Sandstone for a purchase price of $1.000,000. The excess of the purchase price over the book value of the Sandstone’s
The parent and the Sandstone report the following
|
McKinney |
Sandstone |
|
|
McKinney |
Sandstone |
|
|
|
|
|
|
|
Cash |
$1,500,000 |
$300,000 |
|
Current Liabilities |
$750,000 |
$300,000 |
|
1,597,500 |
240,000 |
|
Long-term Liabilities |
1,268,222 |
410,000 |
Inventory |
2,689,550 |
275,000 |
|
Common Stock |
235,000 |
75,000 |
Equity Investment |
1,000,000 |
|
|
APIC |
5,472,211 |
156,000 |
PPE, net |
6,008,510 |
876,000 |
|
|
5,070,127 |
750,000 |
|
$12,795,560 |
$1,691,000 |
|
|
$12,795,560 |
$1,691,000 |
Required: Prepare the consolidation
Trending now
This is a popular solution!
Step by step
Solved in 2 steps