Mary Walker, president of Rusco Company, considers $22,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements, only $17,000 in cash was available at the end of this year. Since the company reported a large net income for the year, and also issued both bonds and common stock, the sharp decline in cash is puzzling to Ms. Walker. Assets Current assets: Cash Accounts receivable Inventory Prepaid expenses Total current assets Rusco Company Comparative Balance Sheet at July 31 This Year Last Year $ 17,000 202,400 251,800 8,400 479,600 $ 35,400 212,600 197,200 17,400 462,600
Mary Walker, president of Rusco Company, considers $22,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements, only $17,000 in cash was available at the end of this year. Since the company reported a large net income for the year, and also issued both bonds and common stock, the sharp decline in cash is puzzling to Ms. Walker. Assets Current assets: Cash Accounts receivable Inventory Prepaid expenses Total current assets Rusco Company Comparative Balance Sheet at July 31 This Year Last Year $ 17,000 202,400 251,800 8,400 479,600 $ 35,400 212,600 197,200 17,400 462,600
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Topic Video
Question

Transcribed Image Text:Mary Walker, president of Rusco Company, considers $22,000 to be the minimum cash balance for operating purposes. As can be
seen from the following statements, only $17,000 in cash was available at the end of this year. Since the company reported a large net
income for the year, and also issued both bonds and common stock, the sharp decline in cash is puzzling to Ms. Walker.
Assets
Current assets:
Cash
Accounts receivable
Inventory
Prepaid expenses
Total current assets
Long-term investments
Plant and equipment
Less accumulated depreciation
Net plant and equipment
Total assets
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable
Accrued liabilities
Rusco Company
Comparative Balance Sheet
at July 31
Income taxes payable
Total current liabilities
Bonds payable
Total liabilities.
Stockholders' equity:
Common stock
Retained earnings
Total stockholders' equity
Total liabilities and stockholders' equity
Rusco Company
Income Statement
For This Year Ended July 31
Sales
Cost of goods sold
Gross margin
Selling and administrative expenses
Net operating income
Nonoperating items:
Gain on sale of investments
Loss on sale of equipment
Income before taxes
Income taxes
Net income
This Year
$ 17,000
202,400
251,800
8,400
$ 35,400
212,600
197,200
17,400
462,600
130,000
752,000
190,600
561,400
$1,228,600 $ 1,154,000
479,600
96,000
864,000
211,000
653,000
$ 176,800
8,200
43,600
3,600
206,000
434,600
Last Year
$ 21,000
(6,400)
642,300
610,000
151,700
152,400
794,000
762,400
$ 1,228,600 $ 1,154,000
The following additional information is available for this year.
$ 232,200
15,400
40,000
287,600
104,000
391,600
$ 840,000
525,000
315,000
224,700
90,300
14,600
104,900
31,460
$ 73,440
a. The company declared and paid a cash dividend.
b. Equipment was sold during the year for $45,600. The equipment originally cost $94,000 and had accumulated depreciation of
$42,000.
c. Long-term investments that cost $34,000 were sold during this year for $55,000.
d. The company did not retire any bonds payable or repurchase any of its common stock.
Because the Cash account decreased so dramatically during this year, the company's executive committee is anxious to see how the
income statement would appear on a cash basis.
Required:
1. Using the direct method, adjust the company's income statement for this year to a cash basis.
2. Using the data from (1) above, and other data from the problem as needed, prepare a statement of cash flows for this year.
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 2 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education