ASSETS MARRIOTT INTERNATIONAL, INC. CONSOLIDATED BALANCE SHEETS Fiscal Years-Ended 2023 and 2022 (in millions) December 31, 2023 December 31, 2022 Current assets Cash and equivalents Accounts and notes receivable, net Prepaid expenses and other Property and equipment, net Intangible assets Brands Contract acquisition costs and other Goodwill Equity method investments Notes receivable, net Deferred tax assets 338 $ 507 2,712 2,571 261 235 3,311 3,313 1,581 1,585 5,907 5,812 3,283 2,935 8,886 8,872 18,076 17,619 308 335 138 152 673 240 Operating lease assets 929 987 Other noncurrent assets 658 584 $ 25,674 S 24,815 LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY Current liabilities Current portion of long-term debt Accounts payable Accrued payroll and benefits Liability for guest loyalty program Accrued expenses and other Long-term debt Liability for guest loyalty program Deferred tax liabilities Deferred revenue Operating lease liabilities Other noncurrent liabilities Stockholders' (deficit) equity Class A Common Stock Additional paid-in-capital Retained earnings Treasury stock, at cost Accumulated other comprehensive loss See Notes to Consolidated Financial Statements. 553 $ 684 738 746 1,390 1,299 3,328 3,314 1,753 1,296 7,762 7,339 11,320 9,380 3,678 3,280 209 313 1,018 1,059 887 1,034 1,482 1,842 5 5 6,051 5,965 14,838 (20,929) 12,342 (17,015) (647) (729) (682) 568 25,674 $ 24,815 MARRIOTT INTERNATIONAL, INC. CONSOLIDATED STATEMENTS OF INCOME Fiscal Years 2023, 2022, and 2021 (in millions, except per share amounts) 2023 2022 2021 REVENUES Base management fees Franchise fees Incentive management fees Gross fee revenues Contract investment amortization Net fee revenues Owned, leased, and other revenue Cost reimbursement revenue (¹) 1,238 $ 1,044 $ 669 2,831 2,505 1,790 755 529 235 4,824 4,078 2,694 (88) (89) (75) 4,736 3,989 2,619 1,564 1,367 796 17,413 15,417 10,442 23,713 20,773 13,857 OPERATING COSTS AND EXPENSES Owned, leased, and other - direct 1,165 1,074 734 Depreciation, amortization, and other 189 193 220 General, administrative, and other 1,011 891 823 Merger-related charges and other Reimbursed expenses (1) 60 12 8 17,424 15,141 10,322 19,849 17,311 12,107 OPERATING INCOME Gains and other income, net Loss on extinguishment of debt Interest expense Interest income 3,864 3,462 1,750 40 11 10 - (164) (565) (403) (420) 30 26 28 Equity in earnings (losses) (1) 9 18 (24) INCOME BEFORE INCOME TAXES 3,378 3,114 1,180 Provision for income taxes (295) (756) (81) NET INCOME $ 3,083 $ 2,358 $ 1,099 EARNINGS PER SHARE Earnings per share-basic 10.23 $ 7.27 $ 3.36 Earnings per share - diluted 10.18 $ 7.24 $ 3.34 (1) See Note 15 for disclosure of related party amounts.
ASSETS MARRIOTT INTERNATIONAL, INC. CONSOLIDATED BALANCE SHEETS Fiscal Years-Ended 2023 and 2022 (in millions) December 31, 2023 December 31, 2022 Current assets Cash and equivalents Accounts and notes receivable, net Prepaid expenses and other Property and equipment, net Intangible assets Brands Contract acquisition costs and other Goodwill Equity method investments Notes receivable, net Deferred tax assets 338 $ 507 2,712 2,571 261 235 3,311 3,313 1,581 1,585 5,907 5,812 3,283 2,935 8,886 8,872 18,076 17,619 308 335 138 152 673 240 Operating lease assets 929 987 Other noncurrent assets 658 584 $ 25,674 S 24,815 LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY Current liabilities Current portion of long-term debt Accounts payable Accrued payroll and benefits Liability for guest loyalty program Accrued expenses and other Long-term debt Liability for guest loyalty program Deferred tax liabilities Deferred revenue Operating lease liabilities Other noncurrent liabilities Stockholders' (deficit) equity Class A Common Stock Additional paid-in-capital Retained earnings Treasury stock, at cost Accumulated other comprehensive loss See Notes to Consolidated Financial Statements. 553 $ 684 738 746 1,390 1,299 3,328 3,314 1,753 1,296 7,762 7,339 11,320 9,380 3,678 3,280 209 313 1,018 1,059 887 1,034 1,482 1,842 5 5 6,051 5,965 14,838 (20,929) 12,342 (17,015) (647) (729) (682) 568 25,674 $ 24,815 MARRIOTT INTERNATIONAL, INC. CONSOLIDATED STATEMENTS OF INCOME Fiscal Years 2023, 2022, and 2021 (in millions, except per share amounts) 2023 2022 2021 REVENUES Base management fees Franchise fees Incentive management fees Gross fee revenues Contract investment amortization Net fee revenues Owned, leased, and other revenue Cost reimbursement revenue (¹) 1,238 $ 1,044 $ 669 2,831 2,505 1,790 755 529 235 4,824 4,078 2,694 (88) (89) (75) 4,736 3,989 2,619 1,564 1,367 796 17,413 15,417 10,442 23,713 20,773 13,857 OPERATING COSTS AND EXPENSES Owned, leased, and other - direct 1,165 1,074 734 Depreciation, amortization, and other 189 193 220 General, administrative, and other 1,011 891 823 Merger-related charges and other Reimbursed expenses (1) 60 12 8 17,424 15,141 10,322 19,849 17,311 12,107 OPERATING INCOME Gains and other income, net Loss on extinguishment of debt Interest expense Interest income 3,864 3,462 1,750 40 11 10 - (164) (565) (403) (420) 30 26 28 Equity in earnings (losses) (1) 9 18 (24) INCOME BEFORE INCOME TAXES 3,378 3,114 1,180 Provision for income taxes (295) (756) (81) NET INCOME $ 3,083 $ 2,358 $ 1,099 EARNINGS PER SHARE Earnings per share-basic 10.23 $ 7.27 $ 3.36 Earnings per share - diluted 10.18 $ 7.24 $ 3.34 (1) See Note 15 for disclosure of related party amounts.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Financial Statements Analysis:
a) Conduct a horizontal and vertical analysis of the company’s financial statements
to identify trends and patterns over the past two years.
b) Provide an analysis of the company’s financial performance, for shareholders
and potential investors, using the trends identified in (a) above and in the context
of market and other trends and expectations mentioned in the MDA section of the
Annual Report.
c) Briefly explain how the analysis at (b) would be modified if it was prepared for
stakeholders other than shareholders and investors.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education