Margaret Daniels has the opportunity to invest $665,000 in a new venture. The projected cash flows from the venture are as follows. Use Appendix A and Appendix B. Initial investment Taxable revenue Deductible expenses Return of investment Before-tax net cash flow Year 0 $ (665,000) $ (665,000) Year 1 $ 80,500 (15,300) $ 65,200 Year 2 $ 75,500 (15,300) $ 60,200 Year 3 $ 65,500 (14,100) $ 51,400 Year 4 $ 60,500 (14,100) 665,000 $ 711,400 Margaret uses a 7 percent discount rate. Required: a1. Complete the table below to calculate NPV. Assume Margaret's marginal tax rate over the life of the investment is 15 percent. a2. Should Margaret make the investment? b1. Complete the table below to calculate NPV. Assume Margaret's marginal tax rate over the life of the investment is 20 percent. b2. Should Margaret make the investment? c1. Complete the table below to calculate NPV. Assume Margaret's marginal tax rate in years 1 and 2 is 10 percent and in years 3 and 4 is 25 percent. c2. Should Margaret make the investment?

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
Margaret Daniels has the opportunity to invest $665,000 in a new venture. The projected cash flows from the venture are as follows.
Use Appendix A and Appendix B.
Initial investment
Taxable revenue
Deductible expenses
Return of investment
Before-tax net cash flow
Year 0
$ (665,000)
Year 1
$ 80,500
(15,300)
$ (665,000) $ 65,200
Year 2
$ 75,500
(15,300)
$ 60,200
Year 3
$ 65,500
(14,100)
Year 4
$ 60,500
(14,100)
665,000
$ 51,400 $ 711,400
Margaret uses a 7 percent discount rate.
Required:
a1. Complete the table below to calculate NPV. Assume Margaret's marginal tax rate over the life of the investment is 15 percent.
a2. Should Margaret make the investment?
b1. Complete the table below to calculate NPV. Assume Margaret's marginal tax rate over the life of the investment is 20 percent.
b2. Should Margaret make the investment?
c1. Complete the table below to calculate NPV. Assume Margaret's marginal tax rate in years 1 and 2 is 10 percent and in years 3 and 4
is 25 percent.
c2. Should Margaret make the investment?
Transcribed Image Text:Margaret Daniels has the opportunity to invest $665,000 in a new venture. The projected cash flows from the venture are as follows. Use Appendix A and Appendix B. Initial investment Taxable revenue Deductible expenses Return of investment Before-tax net cash flow Year 0 $ (665,000) Year 1 $ 80,500 (15,300) $ (665,000) $ 65,200 Year 2 $ 75,500 (15,300) $ 60,200 Year 3 $ 65,500 (14,100) Year 4 $ 60,500 (14,100) 665,000 $ 51,400 $ 711,400 Margaret uses a 7 percent discount rate. Required: a1. Complete the table below to calculate NPV. Assume Margaret's marginal tax rate over the life of the investment is 15 percent. a2. Should Margaret make the investment? b1. Complete the table below to calculate NPV. Assume Margaret's marginal tax rate over the life of the investment is 20 percent. b2. Should Margaret make the investment? c1. Complete the table below to calculate NPV. Assume Margaret's marginal tax rate in years 1 and 2 is 10 percent and in years 3 and 4 is 25 percent. c2. Should Margaret make the investment?
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 6 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education