MAKE A PROJECTED INCOME STATEMENT For the Years 2021 - 2023 A SUSHI KIOSK.
MAKE A
For the Years 2021 - 2023
A SUSHI KIOSK.
2021 2022 2023
Sales - - - Less: Cost of Goods Sold - - - Gross Profit - - - Less: Operating expenses Salary Expense - - - Utilities Expense - - - Transportation Expense - - - Rent Expense - - - Supplies Expense - - - Others (specify if any) - - -
Total - - - Net Income ₱ ₱ ₱
THE TABLE BELOW IS THE DATA. (Amount is in pesos)
Funding Requirement
|
Startup costs (one-time payment) |
||
|
Business registration |
5,915.00 |
|
|
Other legal certification requirements |
500.00 |
|
|
Kiosk |
||
|
Other expenses: technology /equipment needed for production |
24,100.00 |
|
|
Total startup cost |
30,515.00 |
|
|
Operating costs (good for 1 year, base this on your monthly OC and just multiply it by 12) |
||
|
Rental |
300,000.00 |
|
|
Utilities |
36,000.00 |
|
|
Raw materials |
697,500 |
|
|
Others: marketing activities |
60,000.00 |
|
|
Total operating cost |
1,093,500.00 |
|
|
Total Funding Requirement |
1,124,015.00 |
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
