Mahogany Company Income Statement For the year ended Dec 31, 2020 Net Sales PI11,348 Cost of goods sold 45,398 Gross Profit 65,950 Less: Expenses Salaries expense P14,000 Rent expense Utilities expense 10,000 4,000 Depreciation expense 500 28,500 Net Income P37,450 Account Name: CASH Account No. 1000 Particulars Debit Credit Balance Owner's contribution 30,000 30,000 Rent payment 15,000 15,000 Collection from customers 110,773 125,773 Purchase of fixture 30,000 95,773 Payment of salaries Owner's contribution 13,000 82,773 5,000 87,773 Payment to suppliers 52,633 35,140 Owner's withdrawal 15,000 20,140 Proceeds from bank loan 23,000 43,140 Customer deposit 1,395 44,535 Required: Prepare a Cash Flow Statement using Direct and Indirect Method. Show supporting solutions in your cash flow statement.
Q: The following information of ABC Merchandise Business for the year ended 31st December 2020 Account…
A: Income from operations measn income generated after deducting all the operating expenses of the…
Q: Jaran Enterprises Income Statement For the year ended December 31, 2021 Sales Less: Cost of Sales…
A: Ratio analysis means where the various ratio can be found out with different name and meaning and…
Q: Martinez Corporation had January 1 and December 31 balances as follows. 1/1/20…
A: Opening inventory = $94000 Closing inventory = $108,000 COGS = $440,000 Purchases = Closing…
Q: De Luna Bhd Statement of Profit or Loss and Other Comprehensive Income for the year ended 30 June…
A: The statement of cash flows is an important financial document that depicts all of the business's…
Q: Income Statement For the Year Ended April 30, 2020 $7,700,000 Sales revenue Cost of goods sold…
A: Cashflow statement prepared using the indirect method adjust net income to calculate the cashflow…
Q: Calculate the return on equity (after tax) ratio. (Do NOT enter your answer as a percentage (i.e.,…
A: Return on equity (ROE) refers to the evaluation of the profitability of a company through the…
Q: Following are data for December 31,2021: $5,365,000 Net sales Cost of sales, and related buying…
A: The ratio analysis helps to analyze the financial statements if the business.
Q: The income statement of Vince Gill Company is shown below. Vince Gill CompanyIncome StatementFor…
A: Change in inventory = Ending inventory - Beginning inventory…
Q: Cochran Corporation, Inc. has the following income statement (in millions): COCHRAN CORPORATION,…
A: Lets understand the basic. Net profit margin is a margin created on the sales. In other words it is…
Q: Income Statement Dec. 31, 2022 Company A Company B Sales P850,000 P1,350,000 Less: Cost of Goods…
A: Efficiency in the management of stock is judged by inventory turnover ratio and days inventory…
Q: Additional information: ROSO COMPANY INCOME STATEMENT Instructions FOR THE YEAR ENDED DECEMBER 31,…
A: The cash flow statement is prepared to record the cash flow from various activities during the…
Q: InThe income statement of Pina Company is shown below. PINA COMPANY INCOME STATEMENT FOR THE YEAR…
A: Cash flow statement is a statement which is prepared to find out the cash comes in and goes out , by…
Q: PARNELL COMPANY Income Statement For the Year Ended December 31, 2021 ($ in thousands) Revenues and…
A: Working note: (All the $ amounts are in thousands.) Compute cash received from customers as shown…
Q: Portions of the financial statements for Peach Computer are provided below. PEACH COMPUTER Income…
A: Solution: Operating activities section of statement of cash flows is as under:
Q: For the year ended December 31, 2021 Sales P 6,100,0 Cost of sales 3,700,00 Gross profit Gain on…
A: The cash flow statement is prepared to estimate the net cash inflow or outflow from the business…
Q: Stack Technologies Income Statement For the year ended December 31, 2021 Net Sales $405,000 Expenses…
A: The Statement of Cash Flows, one of the four required financial statements by GAAP, details the…
Q: Following are data foE Net sales $5,365,000 Cost of sales, and related buying costs Accounts…
A: The ratio analysis helps to analyze the financial statements of the business.
Q: Excerpts from Hulkster Company's December 31, 2021 and 2020, financial statements are presented…
A: Profit margin is a ratio which indicated that how much profit has been generated for each dollar of…
Q: nstruction: make the statement of Financial Position The balances shown are as of December 31,…
A: Balance sheet is the statement which is prepared for the purpose of depicting the financial position…
Q: Presented below is information for Novak Depot for 2022. Interest expense $35,500 Operating…
A: Answer: Single-step Income Statement
Q: Stack Technologies Income Statement For the year ended December 31, 2021 Net Sales…
A: Ner income = 56000 Add: income tax =…
Q: Zebra Company reports the following figures for the years ending December 31, 2019 and 2018:…
A: Given the following information: Net sales:2019: $65,0002018: $40,000 Cost of goods sold2019:…
Q: The income statement of Cheyenne Company is shown below. CHEYENNE COMPANY INCOME STATEMENT FOR THE…
A: Formulas:
Q: Portions of the financial statements for Peach Computer are provided below.Required: Prepare the…
A: Statement of cash flows: Cash flow statement is also known as statement of cash flows. It is a…
Q: The following data represent selected information from the comparative income statement and balance…
A: SOLUTION- ACID TEST RATIO- THIS RATIO HELPS TO DETERMINE WHETHER OR NOT A COMPANY HAS ENOUGH…
Q: The following information of ABC Merchandise Business for the year ended 31st December 2020 Account…
A: Net sales = Sales - Sales Discounts - Sales returns
Q: The income statement of Windsor Company is shown below. WINDSOR COMPANY INCOME STATEMENT FOR THE…
A: The Income Statement for the year ended 31st December 2020 is given. Required Prepare Operating…
Q: Portions of the financial statements for Peach Computer are provided below. PEACH COMPUTER Income…
A: Cash flow statement is a statement which is prepared to find out the cash comes in and goes out , by…
Q: The Income statement of Vince Gill Company is shown below. VINCE GILL COMPANY INCOME STATEMENT FOR…
A: Statement of cash flows: This statement reports all the cash transactions which are responsible for…
Q: Excerpts from Stealth Company's December 31, 2021 and 2020, financial statements are presented…
A: Receivable turnover ratio is calculated by dividing the net credit sales by the average receivable.…
Q: The following data represent selected information from the comparative income statement and balance…
A: SOLUTION- RATIO ANALYSIS- IT IS THE PROCESS EXAMINING AND COMPARING INFORMATION BY CALCULATING…
Q: Supplies expense Merchandise inventory Net sales 35,000 13,300 27,600 172,000 Required: a. Calculate…
A: Calculation of Total Current Assets: A Cash $11,100 B Accounts Receivable $30,100 C…
Q: STATEMENT OF PROFIT AND LOSS PT UHUY FOR THE YEAR ENDED 31ST DECEMBER 2019 Sales 1,246,000 Cost of…
A: Statement of cash flowsFor the year December 31, 2019 Cash flow from operating activities:…
Q: Problem 1- Pertinent accounts gathered from the record of ABC Corporation for 2020 are as follows:…
A: The income statement is an important financial statement of the business which represents the net…
Q: Portions of the financial statements for Peach Computer are provided below. PEACH COMPUTER Income…
A: PEACH COMPUTER Cash Flow Statement (Partial) For the year ended December 31, 2021 Cash Flow…
Q: Excerpts from TPX Company's December 31, 2021 and 2020, financial statements are presented below:…
A: The gross profit ratio is calculated as ratio of gross profit and sales revenue
Q: For the Year Ended December 31, 2020 Sales Revenue 125,466 Cost of Goods Sold Gross Profit Operating…
A: Solution: This is "Multiple-step Income Statement" financial statement.
Q: The following information was extracted from the financial statement of Barry for the year ended 31…
A: Here in this case, we are require to calculate purchases, gross profit and net profit. We already…
Q: ZEUS COMPANY COMPARATIVE INCOME STATEMENT For the years 2019 and 2018 2019 2018 Rate of Inc(Dec)…
A: The income statement is prepared to find the net income or loss incurred during the period.
Q: Income Statement Dec. 31, 2022 Company A Company B Sales P850,000 P1,350,000 Less: Cost of Goods…
A: Debt to asset ratio refers to the ratio of total debt of a company to its total assets which is…
Q: Russell Department Stores, Inc. Income Statement Compared with Industry Average Year Ended December…
A: Vertical analysis of the financial statement means the expression of each item of the financial…
Q: CULLUMBER COMPANY INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2020 Sales revenue $7,410,000…
A: The company's aim will be to increase the profitability of the company. The profits can be arrived…
Q: Sunrise Bakery Inc. Income Statement Year Ended October 31, 2022 Sales revenue…
A: Ratio Analysis - The ratio is the technique used by the prospective investor or an individual or…
Q: Carolina Consulting Company Income Statement For the Year Ended December 31, 2021 $19,000 (3,300)…
A: Cash flow activities include Operating activities Investing activities Financing activities
Q: LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2019 and 2020 2020 2019…
A: Total debt to total assets ratio states the proportion of assets of the company financed with debt.…
Q: Westlawn Company discloses the following for the year ended May 31, 2020: Sales $486,000 Sales…
A: “Since you have posted a question with many sub-parts, we will solve three sub-parts for you. To get…
Q: Portions of the financial statements for Peach Computer are provided below. PEACH COMPUTER Income…
A: The cash flow statement is prepared to record the cash flow from various activities during the…
Q: ZEUS COMPANY COMPARATIVE INCOME STATEMENT For the years 2019 and 2018 2019 2018 Rate of Inc(Dec)…
A: Comparative balance sheet(horizontal approach) means where increase or decrease of every item is…
Q: The following accounts are extracted from the worksheet of X Company on December 31, 2020 Sales…
A: ending inventory=Beginning inventory+Purchases-Purchase returns-Cost of goods…
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
- Brinker International, Inc.'s financial statements state: "We are principally engaged in the ownership, operation, development, and franchising of the Chili's® Grill & Bar and Maggiano's Little Italy restaurant brands. At June 30, 2019, we owned, operated, or franchised 1,665 restaurants, consisting of 1,001 Company-owned restaurants and 664 franchised restaurants, located in the United States, 29 countries and two Brinker INTERNATIONAL. MAGGIANO'S LITTLE ITALY United States territories." Below is an alphabetical list of Brinker's accounts and account balances as of Dec 31, 2019 (all amounts in millions of US dollars). Identify the accounts that would appear on Brinker's BALANCE SHEET and then use this information to re-create Brinker's 2019 Balance Sheet on the following page. Accounts payable 97.5 Accounts receivable 55.0 Cash 13.4 Common stock 534.0 Cost of goods sold 823.0 Current portion of long-term debt 9.7 Income tax expense 16.9 Interest expense 61.6 Inventory 70.3 Intangible…Your email will be recorded when you submit this form * Required Consider the following selected financial information for Green Woods Company. Green Woods Company Income Statement For the Year Ended December 31, 2020 Green Woods Company Balance Sheet For the Year Ended December 31, 2019 & 2020 2020 2019 Assets |Cash Accounts Receivable Inventories Plant & Equipment Less: Accimiulated Depreciation $480 $510 S$90 $960 Revenues S650 7/100 S980 $3140 $2.150 (S1 520)S870) $3.3.40 S3,310 Less: Depreciation expense Less: Other operating expenses Total Assets Liabilities &OE Less: Interest Expense 40 $810 Is17015550 T/S120/S2.80 Income before income taxes INehornts Paable Income Tax Payable Income tax expense $S40 S7100 / SĨ350 Net income Retained FarnenE What is the het dashYour email will be recorded when you submit this form *Required Consider the following selected financial information for Aishti company. Aishti Company Income Statement For the Year Ended December 31, 2020 Aishti Company Balance Sheet For the Year Ended December 31, 2019 & 2020 2020 2019 Assets Cash $2,415 $5,040 Revenues $94,500 Accounts Receivable $5,355 $6,195 Inventories $10,290 $10,080 Less: Depreciation expense $6,825 Plant & Equipment Less: Acc. Depreciation Total Assets $22,575 ($15,960) (S9,135) S35,070 $32,970 Less: Other operating expenses 74,550 S34,755 Less: Interest Expense 3,990 Liabilities & O/E Accounts Payable Income Tax Payable Long-Term Debt Common Stock Retained Earnings Total Liabilities and O/E $3,885 $1,26 $9,555 $11,550 $8,820 S35,070 $5,775 $2,94 S8,715 $14,175 S3,150 S34,755 Income income taxes $9,135 Income tax expense $3,197 Net income $5,938 1. Using the indirect method of cash flow statement, what is the net cash provided by opera jactivities for the…
- 1. Prepare a Classified Statement of Assets & Liabilities as at 30th June 2023 Cash receipts and payments for the year ended 30th June 2023: Cash Receipts: Subscriptions 11,000 Bar sales Hire of function room $ Bank Bar inventory 30,000 5,300 Assets & Liabilities as at $46,300 Subscription in arrears Subscription in advance Bar equipment - at cost Accumulated depreciation bar equipment Bank Loan (Due 30/6/17) Accounts payable (bar) Accrued bar wages Prepaid rent expense Cash Payments: Bar purchases 12,000 Payments to accounts payable Telephone Insurance Cleaner's wages Electricity Bar wages Bank Loan interest Rent paid 1 July 2022 15,000 2,600 220 800 35,000 5,000 16,000 1,000 O 0 $ ? 6,000 900 1,200 1,500 800 5,000 2,900 10,000 $40,300 30 June 2023 2,400 880 270 35,000 6,000 16,000 2,000 100 500Below are the accounts of Jayden Services for the year ended December 31, 2019. Accounts Payable Accounts Receivable Capital Cash Inventories 100,000 Long-term Debt Notes Payable Notes Receivable Property and Equipment Supplics and other payments 140,000 1,840,000 1,000,000 450,000 300,000 100,000 100,000 550,000 100,000 Compute and answer the following questions. 1. How much is the total current asset of the entity? 2. How much is the total non-current assets of the entity? 3. How much is the total current liability of the entity? 4. How much is the total non-current liability of the entity? 5. How much is the total assets of the entity? 2.Ahmad Co. had the following balances on Dec,31 2019: cash flow provided by operating activities $ 120000, cash flow used by operating activities $ 75000, liabilities $ 100000, non-current liabilities $ 60000, compute the Financial Liquidity ratio: Select one: a..75 b..45 C..888 d. 1.125
- Below are the financial statements for the financial year 2020 and 2021. Statement of Financial Position as at January 31, 2019 and 2020 2021 2020 Current Assets Cash and cash balane:es 33,500 2,550 Account rocoivable 110.100 108,150 Inventories 17.000 7,140 Olher Teceivubles and prepaid experises 83,700 176.320 228.500 167,240 461,400 Fixod doposits with licenscd banks Total current assets 472,800 Properly, plant and cxquiprnenl 1,860,000 619,500 Total Assets 2,332,800 1,080,900 Current Liabilities Account Payables 60,400 27.410 Other payables and accriies expenses 65.600 56,390 Notes payables 27.800 46,800 Total current liabilities 153,800 130,600 Long term Liabilities Long term barrowings 490.500 144,700 Conveitible bonds 342.980 Hire purchase payables 106.920 76,600 Total long term liabilities 940,400 221,300 Shareholders' equity: Issued capital 253.500 201,000 Sharo promium 541.800 425.000 Retaincd carnings 443.300 103,000 Total liabilities and owners' equity 2,332,800 1,080,900Prepare a Projected Statement of Financial Position of Sky Company dated December 31, 2019. Below is the list of accounts. Follow the Pro-forma Statement of Financial Position. Lists of accounts & their respective amount: Net, PPE – 7,627,900 Cash - 640,000 Accounts payable -5,189,350 Accounts receivable -4,224,948 Owner’s Equity -16,240,316 Short-term investments – 9,495,393 Short-term borrowings: Inventories – 1,076,000 Payable to PPE supplier - 1,200,000 Accrued taxes – 434,575Following are the current asset and current liability sections of the balance sheets for Freedom Inc. at January 31, 2020 and 2019 (in millions): Current Assets Cash Accounts receivable Inventories Total current assets Current Liabilities Note payable Accounts payable Other accrued liabilities Total current liabilities January 31, 2020 Working capital Current ratio 6 EL EL $ 21 $ 15 January 31, 2019 01/31/2020 01/31/2019 9 18 $ 25 Required: a. Calculate the working capital and current ratio at each balance sheet date. (Enter "Working capital" in millions of dollars (1.e.. 10,000,000 should be entered as 10). Round your "Current ratio" to 2 decimal places.) $12 b. Evaluate the firm's liquidity at each balance sheet date. Based on the working capital and current ratio measures, the firm has become more liquid over the 2-year period. O Based on the working capital and current ratio measures, the firm has become less liquid over the 2-year period. c. Assume that the firm operated at a loss…
- Please submit financial statements for 2021 for Company Co Landscaping, including a balance sheet, income statement, and statements of cash flows (operating, investing, financing) Trial Balance For the Years Ending December 31 2020 2021 ash operating 16,914 $79,275 Cash saving 26,300 $74,314 Cash - Loan Account- - 249,019 Account Receivable 73,325 15,092 Prepaid insurance 20,719 6,561 Account Payable (33,839) (448) Prepaid expense (69,8220 (21,762) Loan Payable (256,658) (617,275) Equity 335,016 337,429 Sales (410,000) (418,841) Land lease Income (3,000) (3000) Electric 4,500 5000 Water 5,000 5000 Water Reim Exp 500 500 Office expense 4,047 4,047 Legal 12,500 12,500 Accounting 500 500 Professional Fees 35,000 35,000 Bad Debt 500 500 Cost of Good Sold 80,000 80,000 Beautification/Dumpster 10,000 10,000 Fertilizing /Grass 5,000 5,000 Road Sign 1,000 1,500 Insect Mitigation 1,000 1,000 Tree/bush trimming 2,500 2,500…Following are the current asset and current liability sections of the balance sheets for Freedom Incorporated at January 31, 2023 and 2022 (in millions): Current Assets Cash Accounts receivable Inventories Total current assets Current Liabilities Note payable Accounts payable Other accrued liabilities Total current liabilities Req A January 31, 2023 $12 8 7 $ 27 Req B and C Working capital Current ratio 4 3 $ 11 January 31, 2022 Required: a. Calculate the working capital and current ratio at each balance sheet date. b. Evaluate the firm's liquidity at each balance sheet date. c. Assume that the firm operated at a loss during the year ended January 31, 2023. How could cash have increased during the year? $ 9 11 11 $ 31 Complete this question by entering your answers in the tabs below. 1 3 01/31/2023 01/31/2022 $8 Calculate the working capital and current ratio at each balance sheet date. Note: Enter "Working capital" in millions of dollars (i.e., 10,000,000 should be entered as 10).…Given below is AU Chiefs Company’s financial statements. Compute for the financial rations and showthe solutions in a sheet of paper.1. Expenses to sale ratio2. Return on assets3. Return on Equity4. Asset Turnover ratio 2020 2019 Cash 122,500 104,700 Accounts Receivable 90,650 80,550 Inventory 66,200 53,000 Prepaid Expense 85,450 106,000 Total Current Assets 364,800 344,250 Property, Plant and Equipment 925,000 786,350 TOTAL ASSETS 1,654,600 1,475,350 Total Current Liability 381,500 423,350 Long-term Liabilities 359,900 230,600 Mabini, Capital 913,200 821,400 Total Liability and Equity 1,654,600 1,475,350 Sales 1,047,050 1,151,755 Cost of Sales 322,750 355,025 Gross Profit 724,300 796,730 Selling Expenses 353,250 388,575 Administrative Expenses 128,150 140,965 Operating Income 242,900 267,190 Interest Income…