Maggie's Resorts expansion project to increase the number of bungalows on its property had the following information: Maggie's Resorts Initial Investment $7,884,000 Residual Value $1,072,000 Average annual cash inflow $1,341,500 Discount rate 12% Useful life of expansion in years 11

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Maggie's Resorts expansion project to increase the number of bungalows on its property had the following information:

Maggie's Resorts

Initial Investment $7,884,000
Residual Value $1,072,000
Average annual cash inflow $1,341,500
Discount rate 12%
Useful life of expansion in years 11

 

Present value factor of an annuity of $1
1 − (1 + r)
Annuity Factor
Present Value Factor of $1
1
(1 + r)"
PVF =
of periods
Maggie's
Resorts
PV of
annuity
PV of
residual
value
Total PV of
net cash
inflows
Initial
Investment
NPV of the
Project
where PVF =
(Round your answers to two decimal places when needed and use rounded answers
for all future calculations).
Net Cash Inflow
n
1,341,500✓
1,072,000 ✓
where r = rate, and n
Present Value Factor, r = rate, and n = #
Annuity PV
Factor
5.93770✔
=
Is this an attractive project? [No, it is a negative NPV. ✓
PV Factor
# of periods.
28.98792 x
Present Value
7,965,423.39 x
31,075,046.61 x
39,040,469.99 X
7,884,000.00✔
31,156,469.99 x
Transcribed Image Text:Present value factor of an annuity of $1 1 − (1 + r) Annuity Factor Present Value Factor of $1 1 (1 + r)" PVF = of periods Maggie's Resorts PV of annuity PV of residual value Total PV of net cash inflows Initial Investment NPV of the Project where PVF = (Round your answers to two decimal places when needed and use rounded answers for all future calculations). Net Cash Inflow n 1,341,500✓ 1,072,000 ✓ where r = rate, and n Present Value Factor, r = rate, and n = # Annuity PV Factor 5.93770✔ = Is this an attractive project? [No, it is a negative NPV. ✓ PV Factor # of periods. 28.98792 x Present Value 7,965,423.39 x 31,075,046.61 x 39,040,469.99 X 7,884,000.00✔ 31,156,469.99 x
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Techniques of Time Value Of Money
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education