Liquidity and Solvency Measures Your friend, another accountant, has bet you that with your knowledge of accounting and just the computations for common analytical measures, you can figure out many aspects of a company's financial statements. You take the bet! Match each computation to one of the liquidity and solvency measures in the table. (Hint: Begin by looking for simple computations and identifying the amounts in those computations. Look for other measures that use those amounts.) Liquidity and Solvency Measures   Computations Working capital   $3,095,000 – $860,000  Current ratio   $3,095,000 ÷ $860,000  Quick ratio   $1,866,000 ÷ $860,000  Accounts receivable turnover   $8,250,000 ÷ [($714,000 + $740,000) ÷ 2]  Number  of days' sales in receivables   [($714,000 + $740,000) ÷ 2] ÷ ($8,250,000 ÷ 365)  Inventory turnover   $4,100,000 ÷ [($1,072,000 + $1,100,000) ÷ 2]  Number of days' sales in inventory   [($1,072,000 + $1,100,000) ÷ 2] ÷ ($4,100,000 ÷ 365)  Ratio of fixed assets to long-term liabilities   $2,690,000 ÷ $1,690,000  Ratio of liabilities to stockholders' equity   $2,550,000 ÷ $4,059,000  Times interest earned   ($970,500 + $127,000) ÷ $127,000  Balance Sheet Use the following balance sheet form to enter amounts you identify from the computations on the Liquidity and Solvency Measures part. You will identify other amounts for the balance sheet on the Profitability Measures part. If you have a choice of two amounts, assume the first amount in the ratio is for the end of the year. Compute any missing amounts. Balance Sheet December 31, 20Y6 Assets   Current assets:        Cash $823,000      Marketable securities        Accounts receivable (net)        Inventory        Prepaid expenses           Total current assets $ Long-term investments   Property, plant, and equipment (net)   Total assets $ Liabilities   Current liabilities $ Long-term liabilities   Total liabilities $ Stockholders' Equity   Preferred stock, $10 par $ Common stock, $5 par   Retained earnings   Total stockholders' equity $ Total liabilities and stockholders' equity $   Profitability Measures Match each computation to one of the profitability measures in the table. Profitability Measures   Computations Asset turnover   $8,250,000 ÷ [($5,785,000 + $5,595,000) ÷ 2]  Return on total assets   ($786,300 + $127,000) ÷ [($6,609,000 + $6,419,000) ÷ 2]  Return on stockholders' equity   $786,300 ÷ [($4,059,000 + $3,856,050) ÷ 2]  Return on common stockholders' equity   ($786,300 – $65,000) ÷ [($3,571,500 + $3,428,640) ÷ 2]  Earnings per share on common stock   ($786,300 – $65,000) ÷ 250,000 shares  Price-earnings ratio   $35 ÷ $3.05  Dividends per share   $175,000 ÷ 250,000 shares  Dividend yield   $0.70 ÷ $35    Comparative Income Statement Use the following comparative income statement form to enter amounts you identify from the computations on the Liquidity and Solvency Measures part and on the Profitability Measures part. Compute any missing amounts and complete the horizontal analysis columns. Enter percentages as decimal amounts, rounded to one decimal place. When rounding, look only at the figure to the right of one decimal place. If < 5, round down and if ≥ 5, round up. For example, for 32.048% enter 32.0%. For 32.058% enter 32.1%. Comparative Income Statement For the Years Ended December 31, 20Y6 and 20Y5       Increase/(Decrease)   20Y6 20Y5 Amount Percentage Sales $ $     $7,257,000      $        % Cost of goods sold         (3,444,000)              % Gross profit $ $     $3,813,000      $        % Selling expenses $ $     $(1,451,000)     $        % Administrative expenses   (1,237,500)     (1,101,500)              % Total operating expenses $ $     $(2,552,500)     $        % Operating income

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Mastery Problem: Financial Statement Analysis

Liquidity and Solvency Measures

Your friend, another accountant, has bet you that with your knowledge of accounting and just the computations for common analytical measures, you can figure out many aspects of a company's financial statements. You take the bet!

Match each computation to one of the liquidity and solvency measures in the table. (Hint: Begin by looking for simple computations and identifying the amounts in those computations. Look for other measures that use those amounts.)

Liquidity and Solvency Measures   Computations
Working capital   $3,095,000 – $860,000 
Current ratio   $3,095,000 ÷ $860,000 
Quick ratio   $1,866,000 ÷ $860,000 
Accounts receivable turnover   $8,250,000 ÷ [($714,000 + $740,000) ÷ 2] 
Number  of days' sales in receivables   [($714,000 + $740,000) ÷ 2] ÷ ($8,250,000 ÷ 365) 
Inventory turnover   $4,100,000 ÷ [($1,072,000 + $1,100,000) ÷ 2] 
Number of days' sales in inventory   [($1,072,000 + $1,100,000) ÷ 2] ÷ ($4,100,000 ÷ 365) 
Ratio of fixed assets to long-term liabilities   $2,690,000 ÷ $1,690,000 
Ratio of liabilities to stockholders' equity   $2,550,000 ÷ $4,059,000 
Times interest earned   ($970,500 + $127,000) ÷ $127,000 

Balance Sheet

Use the following balance sheet form to enter amounts you identify from the computations on the Liquidity and Solvency Measures part. You will identify other amounts for the balance sheet on the Profitability Measures part. If you have a choice of two amounts, assume the first amount in the ratio is for the end of the year. Compute any missing amounts.

Balance Sheet
December 31, 20Y6
Assets  
Current assets:  
     Cash $823,000
     Marketable securities  
     Accounts receivable (net)  
     Inventory  
     Prepaid expenses  
        Total current assets $
Long-term investments  
Property, plant, and equipment (net)  
Total assets $
Liabilities  
Current liabilities $
Long-term liabilities  
Total liabilities $
Stockholders' Equity  
Preferred stock, $10 par $
Common stock, $5 par  
Retained earnings  
Total stockholders' equity $
Total liabilities and stockholders' equity $
 

Profitability Measures

Match each computation to one of the profitability measures in the table.

Profitability Measures   Computations
Asset turnover   $8,250,000 ÷ [($5,785,000 + $5,595,000) ÷ 2] 
Return on total assets   ($786,300 + $127,000) ÷ [($6,609,000 + $6,419,000) ÷ 2] 
Return on stockholders' equity   $786,300 ÷ [($4,059,000 + $3,856,050) ÷ 2] 
Return on common stockholders' equity   ($786,300 – $65,000) ÷ [($3,571,500 + $3,428,640) ÷ 2] 
Earnings per share on common stock   ($786,300 – $65,000) ÷ 250,000 shares 
Price-earnings ratio   $35 ÷ $3.05 
Dividends per share   $175,000 ÷ 250,000 shares 
Dividend yield   $0.70 ÷ $35 
 

Comparative Income Statement

Use the following comparative income statement form to enter amounts you identify from the computations on the Liquidity and Solvency Measures part and on the Profitability Measures part. Compute any missing amounts and complete the horizontal analysis columns. Enter percentages as decimal amounts, rounded to one decimal place. When rounding, look only at the figure to the right of one decimal place. If < 5, round down and if ≥ 5, round up. For example, for 32.048% enter 32.0%. For 32.058% enter 32.1%.

Comparative Income Statement
For the Years Ended December 31, 20Y6 and 20Y5
      Increase/(Decrease)
  20Y6 20Y5 Amount Percentage
Sales $ $     $7,257,000      $        %
Cost of goods sold         (3,444,000)              %
Gross profit $ $     $3,813,000      $        %
Selling expenses $ $     $(1,451,000)     $        %
Administrative expenses   (1,237,500)     (1,101,500)              %
Total operating expenses $ $     $(2,552,500)     $        %
Operating income $ $     $1,260,500      $        %
Other expense (interest)         (120,600)              %
Income before income tax expense $ $     $1,139,900      $        %
Income tax expense         (178,200)              %
Net income $ $     $961,700      $        %
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 6 images

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education