Lessee enters into a four-year lease of equipment and concludes that the agreement is a finance lease because the lease contains an option for Lessee to purchase the equipment at the end of the lease. The Lessee is reasonably certain to exercise that option. The arrangement provides the following: The lease term is Four years, with the first payment due at lease commencement and the remainder annually at the lease anniversary date after that Annual payments, beginning at lease commencement and annually after that Commencement – $50,000 Year 2 – $53,000 Year 3 – $56,000 Year 4 -- $60,000 Discount rate 4.5% PV of lease payments $204,577
Lessee enters into a four-year lease of equipment and concludes that the agreement is a finance lease because the lease contains an option for Lessee to purchase the equipment at the end of the lease. The Lessee is reasonably certain to exercise that option. The arrangement provides the following:
The lease term is Four years, with the first payment due at lease commencement and the remainder annually at the lease anniversary date after that
Annual payments, beginning at lease commencement and annually after that
Commencement – $50,000
Year 2 – $53,000
Year 3 – $56,000
Year 4 -- $60,000
Discount rate 4.5%
PV of lease payments $204,577
Complete the following schedule to show the impact on the income statement and
Complete the following schedule to show the impact on the income statement and balance sheet.
Initial Year 1 Year 2 Year 3 Year 4
Cash lease payments Income statement:
Lease expense recognized:
Interest expense
Amortization expense
Total periodic expense
Balance sheet: ROU asset Lease liability
► Prepare the
Please show how to calculate the interest expense numbers coming. Include calculations: On your amortization schedule, the $50,000 should be at the commencement date, then year one should calculate interest, but with no payment, payments begin in year 2. In your amortization schedule, include formulas; the total periodic expense should be a sum/calculation and not a hard-keyed number here. The initial amount should be the ROU asset, less the initial cash payment. Then that increases with the interest expense and decreases with the lease payments each year.
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 5 images
