La Famiglia Pizzeria provided the following information for the month of October: Sales are budgeted to be $166,000. About 85% of sales is cash; the remainder is on account. La Famiglia expects that, on average, 70% of credit sales will be paid in the month of sale, and 28% will be paid in the following month. Food and supplies purchases, all on account, are expected to be $118,000. La Famiglia pays 25% in the month of purchase and 75% in the month following purchase. Most of the work is done by the owners, who typically withdraw $6,000 a month from the business as their salary. (Note: The $6,000 is a payment in total to the two owners, not per person.) Various part-time workers cost $7,300 per month. They are paid for their work weekly, so on average 90% of their wages are paid in the month incurred and the remaining 10% in the next month. Utilities average $5,950 per month. Rent on the building is $4,100 per month. Insurance is paid quarterly; the next payment of $1,200 is due in October. September sales were $181,500 and purchases of food and supplies in September equaled $130,000. The cash balance on October 1 is $2,147. Required: If required, round your answers to the nearest dollar. 1.  Calculate the cash receipts expected in October. $fill in the blank 1831ca098fb4fa7_1 2.  Calculate the cash needed in October to pay for food purchases. $fill in the blank 1831ca098fb4fa7_2 3.  Prepare a cash budget for the month of October. La Famiglia Pizzeria Cash budget For the month of October Beginning balance $fill in the blank a7010904605601d_1 Cash receipts fill in the blank a7010904605601d_2 Cash available $fill in the blank a7010904605601d_3 Less:   Payments for food and supplies purchases $fill in the blank a7010904605601d_4 Owners' draw fill in the blank a7010904605601d_5 Workers' wages fill in the blank a7010904605601d_6 Utilities fill in the blank a7010904605601d_7 Rent fill in the blank a7010904605601d_8 Insurance fill in the blank a7010904605601d_9 Total disbursements $fill in the blank a7010904605601d_10 Ending balance $fill in the blank a7010904605601d_11

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

La Famiglia Pizzeria provided the following information for the month of October:

  1. Sales are budgeted to be $166,000. About 85% of sales is cash; the remainder is on account.
  2. La Famiglia expects that, on average, 70% of credit sales will be paid in the month of sale, and 28% will be paid in the following month.
  3. Food and supplies purchases, all on account, are expected to be $118,000. La Famiglia pays 25% in the month of purchase and 75% in the month following purchase.
  4. Most of the work is done by the owners, who typically withdraw $6,000 a month from the business as their salary. (Note: The $6,000 is a payment in total to the two owners, not per person.) Various part-time workers cost $7,300 per month. They are paid for their work weekly, so on average 90% of their wages are paid in the month incurred and the remaining 10% in the next month.
  5. Utilities average $5,950 per month. Rent on the building is $4,100 per month.
  6. Insurance is paid quarterly; the next payment of $1,200 is due in October.
  7. September sales were $181,500 and purchases of food and supplies in September equaled $130,000.
  8. The cash balance on October 1 is $2,147.

Required:

If required, round your answers to the nearest dollar.

1.  Calculate the cash receipts expected in October.
$fill in the blank 1831ca098fb4fa7_1

2.  Calculate the cash needed in October to pay for food purchases.
$fill in the blank 1831ca098fb4fa7_2

3.  Prepare a cash budget for the month of October.

La Famiglia Pizzeria
Cash budget
For the month of October
Beginning balance $fill in the blank a7010904605601d_1
Cash receipts fill in the blank a7010904605601d_2
Cash available $fill in the blank a7010904605601d_3
Less:  
Payments for food and supplies purchases $fill in the blank a7010904605601d_4
Owners' draw fill in the blank a7010904605601d_5
Workers' wages fill in the blank a7010904605601d_6
Utilities fill in the blank a7010904605601d_7
Rent fill in the blank a7010904605601d_8
Insurance fill in the blank a7010904605601d_9
Total disbursements $fill in the blank a7010904605601d_10
Ending balance $fill in the blank a7010904605601d_11
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 3 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education