Koontz Company manufactures two models of industrial components-a Basic model and an Advanced Model. The company considers all of its manufacturing overhead costs to be fixed and it uses plantwide manufacturing overhead cost allocation based on direct labor-hours. Koontz's controller prepared the segmented income statement that is shown below for the most recent year (he allocated selling and administrative expenses to products based on sales dollars): Basic Advanced Total Number of units produced and sold 20,000 10,000 30,000 Sales $3,000,000 $2,000,000 $ 5,000,000 Cost of goods sold Gross margin Selling and administrative expenses 2,300,000 1,350,000 700,000 720,000 650,000 480,000 3,650,000 1,350,000 1,200,000 Net operating income (loss) $ (20,000) $ 170,000 $ 150, е00

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

I need the answer to 2.B-3.

### 2. Using a Departmental Approach:

a. **Calculate the Departmental Overhead Rates.**  
b. **Calculate the Total Amount of Overhead that would be Assigned to Each Product.**  
c. **Using your Departmental Overhead Cost Allocations, redo the Controller’s Segmented Income Statement (continue to allocate selling and administrative expenses based on sales dollars).**

### 3. Koontz's Production Manager Suggestion:

The production manager proposed using activity-based costing (ABC) instead of the plantwide or departmental approaches. The company’s total manufacturing overhead cost is allocated to five activity cost pools:

| Activity Cost Pool    | Activity Measure                    | Manufacturing Overhead |
|-----------------------|-------------------------------------|------------------------|
| Machining             | Machine-hours in Molding            | $417,500               |
| Assemble and Pack     | Direct Labor-hours in Assemble and Pack | $282,500           |
| Order Processing      | Number of Customer Orders           | $230,000               |
| Setups                | Setup Hours                         | $340,000               |
| Other (Unused Capacity) |                                   | $80,000                |
| **Total**             |                                     | **$1,350,000**         |

Additional insights include:

- The average order size for the Basic and Advanced models is 400 units and 50 units, respectively.
- Molding machines require a setup for each order.
- One setup hour is needed for each customer order of the Basic model; three hours are needed for the Advanced model.
- Sales commissions are 5% for the Basic model and 10% for the Advanced model.
- Traceable fixed advertising costs are $150,000 for the Basic model and $200,000 for the Advanced model.
- Remaining selling and administrative costs are organization-sustaining in nature.

### Calculations:

Using the additional information, perform the following calculations:

a. **Activity Rate for Each Activity Cost Pool.**  
b. **Total Manufacturing Overhead Cost Allocated to the Basic Model and the Advanced Model using the Activity-Based Approach.**  
c. **Total Selling and Administrative Cost Traced to the Basic Model and the Advanced Model using the Activity-Based Approach.**
Transcribed Image Text:### 2. Using a Departmental Approach: a. **Calculate the Departmental Overhead Rates.** b. **Calculate the Total Amount of Overhead that would be Assigned to Each Product.** c. **Using your Departmental Overhead Cost Allocations, redo the Controller’s Segmented Income Statement (continue to allocate selling and administrative expenses based on sales dollars).** ### 3. Koontz's Production Manager Suggestion: The production manager proposed using activity-based costing (ABC) instead of the plantwide or departmental approaches. The company’s total manufacturing overhead cost is allocated to five activity cost pools: | Activity Cost Pool | Activity Measure | Manufacturing Overhead | |-----------------------|-------------------------------------|------------------------| | Machining | Machine-hours in Molding | $417,500 | | Assemble and Pack | Direct Labor-hours in Assemble and Pack | $282,500 | | Order Processing | Number of Customer Orders | $230,000 | | Setups | Setup Hours | $340,000 | | Other (Unused Capacity) | | $80,000 | | **Total** | | **$1,350,000** | Additional insights include: - The average order size for the Basic and Advanced models is 400 units and 50 units, respectively. - Molding machines require a setup for each order. - One setup hour is needed for each customer order of the Basic model; three hours are needed for the Advanced model. - Sales commissions are 5% for the Basic model and 10% for the Advanced model. - Traceable fixed advertising costs are $150,000 for the Basic model and $200,000 for the Advanced model. - Remaining selling and administrative costs are organization-sustaining in nature. ### Calculations: Using the additional information, perform the following calculations: a. **Activity Rate for Each Activity Cost Pool.** b. **Total Manufacturing Overhead Cost Allocated to the Basic Model and the Advanced Model using the Activity-Based Approach.** c. **Total Selling and Administrative Cost Traced to the Basic Model and the Advanced Model using the Activity-Based Approach.**
### Koontz Company Production and Financial Analysis

Koontz Company manufactures two models of industrial components: a Basic model and an Advanced model. The company's manufacturing overhead is considered fixed and is allocated using plantwide rates based on direct labor-hours. Below is the segmented income statement provided for the recent year, withholding the allocation of selling and administrative expenses based on sales dollars.

**Income Statement:**

|                          | Basic           | Advanced       | Total          |
|--------------------------|-----------------|----------------|----------------|
| Number of units produced and sold | 20,000          | 10,000         | 30,000         |
| Sales                    | $3,000,000      | $2,000,000     | $5,000,000     |
| Cost of goods sold       | 2,300,000       | 1,350,000      | 3,650,000      |
| **Gross margin**         | **700,000**     | **650,000**    | **1,350,000**  |
| Selling and administrative expenses | 720,000        | 480,000        | 1,200,000      |
| **Net operating income (loss)** | **$(20,000)**   | **170,000**    | **150,000**    |

**Labor and Material Costs:**
- Direct laborers are paid $20 per hour.
- Direct materials cost:
  - Basic model: $40 per unit
  - Advanced model: $60 per unit

**Overhead Allocation:**

Koontz is evaluating a shift from plantwide overhead allocation to a departmental approach. This involves:
- Allocating overhead in the Molding Department based on machine-hours.
- Allocating overhead in the Assemble and Pack Department based on direct labor-hours.

The following data was compiled for further analysis:

**Departmental Overhead and Labor Information:**

|                          | Molding        | Assemble and Pack | Total          |
|--------------------------|----------------|-------------------|----------------|
| Manufacturing overhead costs | $787,500      | $562,500          | $1,350,000     |
| **Direct labor hours:**  |                |                   |                |
| - Basic                  | 10,000         | 20,000            | 30,000         |
| - Advanced               | 5,000          | 10,000            | 15,000
Transcribed Image Text:### Koontz Company Production and Financial Analysis Koontz Company manufactures two models of industrial components: a Basic model and an Advanced model. The company's manufacturing overhead is considered fixed and is allocated using plantwide rates based on direct labor-hours. Below is the segmented income statement provided for the recent year, withholding the allocation of selling and administrative expenses based on sales dollars. **Income Statement:** | | Basic | Advanced | Total | |--------------------------|-----------------|----------------|----------------| | Number of units produced and sold | 20,000 | 10,000 | 30,000 | | Sales | $3,000,000 | $2,000,000 | $5,000,000 | | Cost of goods sold | 2,300,000 | 1,350,000 | 3,650,000 | | **Gross margin** | **700,000** | **650,000** | **1,350,000** | | Selling and administrative expenses | 720,000 | 480,000 | 1,200,000 | | **Net operating income (loss)** | **$(20,000)** | **170,000** | **150,000** | **Labor and Material Costs:** - Direct laborers are paid $20 per hour. - Direct materials cost: - Basic model: $40 per unit - Advanced model: $60 per unit **Overhead Allocation:** Koontz is evaluating a shift from plantwide overhead allocation to a departmental approach. This involves: - Allocating overhead in the Molding Department based on machine-hours. - Allocating overhead in the Assemble and Pack Department based on direct labor-hours. The following data was compiled for further analysis: **Departmental Overhead and Labor Information:** | | Molding | Assemble and Pack | Total | |--------------------------|----------------|-------------------|----------------| | Manufacturing overhead costs | $787,500 | $562,500 | $1,350,000 | | **Direct labor hours:** | | | | | - Basic | 10,000 | 20,000 | 30,000 | | - Advanced | 5,000 | 10,000 | 15,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 7 images

Blurred answer
Knowledge Booster
Market Efficiency
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education