Koontz Company manufactures two models of industrial components-a Basic model and an Advanced Model. The company considers all of its manufacturing overhead costs to be fixed and it uses plantwide manufacturing overhead cost allocation based on direct labor-hours. Koontz's controller prepared the segmented income statement that is shown below for the most recent year (he allocated selling and administrative expenses to products based on sales dollars): Basic Advanced Total Number of units produced and sold 20,000 10,000 30,000 Sales $3,000,000 $2,000,000 $ 5,000,000 Cost of goods sold Gross margin Selling and administrative expenses 2,300,000 1,350,000 700,000 720,000 650,000 480,000 3,650,000 1,350,000 1,200,000 Net operating income (loss) $ (20,000) $ 170,000 $ 150, е00
Koontz Company manufactures two models of industrial components-a Basic model and an Advanced Model. The company considers all of its manufacturing overhead costs to be fixed and it uses plantwide manufacturing overhead cost allocation based on direct labor-hours. Koontz's controller prepared the segmented income statement that is shown below for the most recent year (he allocated selling and administrative expenses to products based on sales dollars): Basic Advanced Total Number of units produced and sold 20,000 10,000 30,000 Sales $3,000,000 $2,000,000 $ 5,000,000 Cost of goods sold Gross margin Selling and administrative expenses 2,300,000 1,350,000 700,000 720,000 650,000 480,000 3,650,000 1,350,000 1,200,000 Net operating income (loss) $ (20,000) $ 170,000 $ 150, е00
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
I need the answer to 2.B-3.
![### 2. Using a Departmental Approach:
a. **Calculate the Departmental Overhead Rates.**
b. **Calculate the Total Amount of Overhead that would be Assigned to Each Product.**
c. **Using your Departmental Overhead Cost Allocations, redo the Controller’s Segmented Income Statement (continue to allocate selling and administrative expenses based on sales dollars).**
### 3. Koontz's Production Manager Suggestion:
The production manager proposed using activity-based costing (ABC) instead of the plantwide or departmental approaches. The company’s total manufacturing overhead cost is allocated to five activity cost pools:
| Activity Cost Pool | Activity Measure | Manufacturing Overhead |
|-----------------------|-------------------------------------|------------------------|
| Machining | Machine-hours in Molding | $417,500 |
| Assemble and Pack | Direct Labor-hours in Assemble and Pack | $282,500 |
| Order Processing | Number of Customer Orders | $230,000 |
| Setups | Setup Hours | $340,000 |
| Other (Unused Capacity) | | $80,000 |
| **Total** | | **$1,350,000** |
Additional insights include:
- The average order size for the Basic and Advanced models is 400 units and 50 units, respectively.
- Molding machines require a setup for each order.
- One setup hour is needed for each customer order of the Basic model; three hours are needed for the Advanced model.
- Sales commissions are 5% for the Basic model and 10% for the Advanced model.
- Traceable fixed advertising costs are $150,000 for the Basic model and $200,000 for the Advanced model.
- Remaining selling and administrative costs are organization-sustaining in nature.
### Calculations:
Using the additional information, perform the following calculations:
a. **Activity Rate for Each Activity Cost Pool.**
b. **Total Manufacturing Overhead Cost Allocated to the Basic Model and the Advanced Model using the Activity-Based Approach.**
c. **Total Selling and Administrative Cost Traced to the Basic Model and the Advanced Model using the Activity-Based Approach.**](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F87f377c8-556b-40c3-ad73-583aac17d9d0%2Fded7d16e-0b96-4031-a796-77369f26e4d7%2Ffxmhvmb_processed.png&w=3840&q=75)
Transcribed Image Text:### 2. Using a Departmental Approach:
a. **Calculate the Departmental Overhead Rates.**
b. **Calculate the Total Amount of Overhead that would be Assigned to Each Product.**
c. **Using your Departmental Overhead Cost Allocations, redo the Controller’s Segmented Income Statement (continue to allocate selling and administrative expenses based on sales dollars).**
### 3. Koontz's Production Manager Suggestion:
The production manager proposed using activity-based costing (ABC) instead of the plantwide or departmental approaches. The company’s total manufacturing overhead cost is allocated to five activity cost pools:
| Activity Cost Pool | Activity Measure | Manufacturing Overhead |
|-----------------------|-------------------------------------|------------------------|
| Machining | Machine-hours in Molding | $417,500 |
| Assemble and Pack | Direct Labor-hours in Assemble and Pack | $282,500 |
| Order Processing | Number of Customer Orders | $230,000 |
| Setups | Setup Hours | $340,000 |
| Other (Unused Capacity) | | $80,000 |
| **Total** | | **$1,350,000** |
Additional insights include:
- The average order size for the Basic and Advanced models is 400 units and 50 units, respectively.
- Molding machines require a setup for each order.
- One setup hour is needed for each customer order of the Basic model; three hours are needed for the Advanced model.
- Sales commissions are 5% for the Basic model and 10% for the Advanced model.
- Traceable fixed advertising costs are $150,000 for the Basic model and $200,000 for the Advanced model.
- Remaining selling and administrative costs are organization-sustaining in nature.
### Calculations:
Using the additional information, perform the following calculations:
a. **Activity Rate for Each Activity Cost Pool.**
b. **Total Manufacturing Overhead Cost Allocated to the Basic Model and the Advanced Model using the Activity-Based Approach.**
c. **Total Selling and Administrative Cost Traced to the Basic Model and the Advanced Model using the Activity-Based Approach.**
![### Koontz Company Production and Financial Analysis
Koontz Company manufactures two models of industrial components: a Basic model and an Advanced model. The company's manufacturing overhead is considered fixed and is allocated using plantwide rates based on direct labor-hours. Below is the segmented income statement provided for the recent year, withholding the allocation of selling and administrative expenses based on sales dollars.
**Income Statement:**
| | Basic | Advanced | Total |
|--------------------------|-----------------|----------------|----------------|
| Number of units produced and sold | 20,000 | 10,000 | 30,000 |
| Sales | $3,000,000 | $2,000,000 | $5,000,000 |
| Cost of goods sold | 2,300,000 | 1,350,000 | 3,650,000 |
| **Gross margin** | **700,000** | **650,000** | **1,350,000** |
| Selling and administrative expenses | 720,000 | 480,000 | 1,200,000 |
| **Net operating income (loss)** | **$(20,000)** | **170,000** | **150,000** |
**Labor and Material Costs:**
- Direct laborers are paid $20 per hour.
- Direct materials cost:
- Basic model: $40 per unit
- Advanced model: $60 per unit
**Overhead Allocation:**
Koontz is evaluating a shift from plantwide overhead allocation to a departmental approach. This involves:
- Allocating overhead in the Molding Department based on machine-hours.
- Allocating overhead in the Assemble and Pack Department based on direct labor-hours.
The following data was compiled for further analysis:
**Departmental Overhead and Labor Information:**
| | Molding | Assemble and Pack | Total |
|--------------------------|----------------|-------------------|----------------|
| Manufacturing overhead costs | $787,500 | $562,500 | $1,350,000 |
| **Direct labor hours:** | | | |
| - Basic | 10,000 | 20,000 | 30,000 |
| - Advanced | 5,000 | 10,000 | 15,000](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F87f377c8-556b-40c3-ad73-583aac17d9d0%2Fded7d16e-0b96-4031-a796-77369f26e4d7%2Fmh78nt9_processed.png&w=3840&q=75)
Transcribed Image Text:### Koontz Company Production and Financial Analysis
Koontz Company manufactures two models of industrial components: a Basic model and an Advanced model. The company's manufacturing overhead is considered fixed and is allocated using plantwide rates based on direct labor-hours. Below is the segmented income statement provided for the recent year, withholding the allocation of selling and administrative expenses based on sales dollars.
**Income Statement:**
| | Basic | Advanced | Total |
|--------------------------|-----------------|----------------|----------------|
| Number of units produced and sold | 20,000 | 10,000 | 30,000 |
| Sales | $3,000,000 | $2,000,000 | $5,000,000 |
| Cost of goods sold | 2,300,000 | 1,350,000 | 3,650,000 |
| **Gross margin** | **700,000** | **650,000** | **1,350,000** |
| Selling and administrative expenses | 720,000 | 480,000 | 1,200,000 |
| **Net operating income (loss)** | **$(20,000)** | **170,000** | **150,000** |
**Labor and Material Costs:**
- Direct laborers are paid $20 per hour.
- Direct materials cost:
- Basic model: $40 per unit
- Advanced model: $60 per unit
**Overhead Allocation:**
Koontz is evaluating a shift from plantwide overhead allocation to a departmental approach. This involves:
- Allocating overhead in the Molding Department based on machine-hours.
- Allocating overhead in the Assemble and Pack Department based on direct labor-hours.
The following data was compiled for further analysis:
**Departmental Overhead and Labor Information:**
| | Molding | Assemble and Pack | Total |
|--------------------------|----------------|-------------------|----------------|
| Manufacturing overhead costs | $787,500 | $562,500 | $1,350,000 |
| **Direct labor hours:** | | | |
| - Basic | 10,000 | 20,000 | 30,000 |
| - Advanced | 5,000 | 10,000 | 15,000
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 7 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education