Kanken Sdn.Bhd. owned by Encik Adib is considering a small business proposal as their second project starting next year. In order to forecast the first three months (January, February and March 2022) cash flows of the business, he has asked you to help him with the following information. 1. Sales: 2. 2021 December RM20,000 Variable cost for each unit: Material Labor February January RM60,000 RM70,000 RM26 RM8 2022 2 RM36 March RM80,000 April RM70,000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Don't give answer in image format 

QUESTION 1
Kanken Sdn.Bhd. owned by Encik Adib is considering a small business proposal as their second
project starting next year. In order to forecast the first three months (January, February and March
2022) cash flows of the business, he has asked you to help him with the following information.
Sales:
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
2021
December
RM20,000
Variable cost for each unit:
Material
Labor
Overhead
Production (in unit):
2021
December
1,200
January
RM60,000
RM26
RM8
RM2
Required:
a)
b)
January
1,400
February
RM70,000
RM 36
2022
February
1,600
March
RM80,000
2022
March
2,000
April
RM70,000
April
1,600
Suppliers of materials are paid one month after the material is used in production.
Wages are paid in the month when output is produced.
Variable overhead is paid in the month when the cost incurred.
A new office equipment is scheduled for January costing RM5,000 and this is to be paid in
March.
Customers are expected to pay 50% on cash, 30% in the second month and 15% in the
following month. The reminder is assumed to be a bad debt.
Selling and administrative expenses are budgeted at RM20,000 per month. Of the fixed
amount, RM10,000 each month is depreciation expenses.
An old machine is to be sold for cash in February for RM9,000.
The cash account contained RM20,000 at the end of 31 December 2021. En Adib feels
that this represents a minimum balance that must be maintained.
The company has an agreement with a local bank that's allows the company to borrow
and repay in increments of RM1,000 up to a total loan balance of RM100,000. The interest
rate on these loans is 2.5% per annum. The company would, as far as it is able, repay the
loan plus accumulated interest. At present, the company has no loans outstanding.
Prepare cash collection for the month of January, February and March 2016.
Prepare a cash budget for the month of January, February and March 2016.
1
Transcribed Image Text:QUESTION 1 Kanken Sdn.Bhd. owned by Encik Adib is considering a small business proposal as their second project starting next year. In order to forecast the first three months (January, February and March 2022) cash flows of the business, he has asked you to help him with the following information. Sales: 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 2021 December RM20,000 Variable cost for each unit: Material Labor Overhead Production (in unit): 2021 December 1,200 January RM60,000 RM26 RM8 RM2 Required: a) b) January 1,400 February RM70,000 RM 36 2022 February 1,600 March RM80,000 2022 March 2,000 April RM70,000 April 1,600 Suppliers of materials are paid one month after the material is used in production. Wages are paid in the month when output is produced. Variable overhead is paid in the month when the cost incurred. A new office equipment is scheduled for January costing RM5,000 and this is to be paid in March. Customers are expected to pay 50% on cash, 30% in the second month and 15% in the following month. The reminder is assumed to be a bad debt. Selling and administrative expenses are budgeted at RM20,000 per month. Of the fixed amount, RM10,000 each month is depreciation expenses. An old machine is to be sold for cash in February for RM9,000. The cash account contained RM20,000 at the end of 31 December 2021. En Adib feels that this represents a minimum balance that must be maintained. The company has an agreement with a local bank that's allows the company to borrow and repay in increments of RM1,000 up to a total loan balance of RM100,000. The interest rate on these loans is 2.5% per annum. The company would, as far as it is able, repay the loan plus accumulated interest. At present, the company has no loans outstanding. Prepare cash collection for the month of January, February and March 2016. Prepare a cash budget for the month of January, February and March 2016. 1
Expert Solution
steps

Step by step

Solved in 4 steps with 4 images

Blurred answer
Knowledge Booster
Revenue Recognition
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education