K-9 Grooming & Camp MILESTONE 2 - Break-Even Analysis INSTRUCTIONS: Show all steps and calculations to determine the break-even. Determine the break-even for the target profit levels as outlined in the instructions. Break-even = Fixed Costs / Contribution Margin DAY CARE BOARDING GROOMING Sales Price $ Fixed Costs $ Contribution Margin $ $ $ Break-even Units (round up) Target Profit 417.00 $ 583.00 $ 1,000.00 Break-even Units (round up) Target Profit 667.00 $ 909.00 $ 1,500.00 Break-even Units (round up) %24 %24 %24 %24 %24 %24

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

please help me with the break even analysis

Thank you

### Expense Breakdown for Pet Services

The following table provides a breakdown of variable and fixed costs associated with providing grooming, daycare, and boarding services for pets. The calculations are based on specific numbers of dogs per day for each service.

#### Grooming
- **Based on 5 grooms per day**

**Variable Costs:**
- Shampoo: $1.04
- Clippers: $1.37
- Bowls: $0.72
- Towels: $5.83
- Scissors: $1.01
- **Total Variable Costs: $9.97**

**Fixed Costs:**
- Groomer: $2,079.28
- Rent: $30.95
- Loan: $20.00
- Utilities and Insurance: $28.57
- Depreciation on Heating System: $3.95
- Cleaning Products (Odoban): $2.08
- Cleaning Products (Simple Green): $2.36
- Draw: $200.00
- **Total Fixed Costs: $2,367.91**

---

#### Day Care
- **Based on 22 dogs per day for six days a week. Assumes 25 operating days for kennel and 22 eight-hour workdays for kennel attendant.**

**Variable Costs:**
- Day Care Attendant: $2.88
- Toys: $0.27
- Bowls: $0.10
- Towels: $1.40
- **Total Variable Costs: $4.65**

**Fixed Costs:**
- Rent: $232.14
- Loan: $150.00
- Utilities and Insurance: $214.29
- Depreciation on Heating System: $29.64
- Cleaning Products (Odoban): $15.59
- Cleaning Products (Simple Green): $16.78
- Draw: $200.00
- **Total Fixed Costs: $858.44**

---

#### Boarding
- **Based on 12 dogs per day. Assumes 22 eight-hour workdays for kennel attendant.**

**Variable Costs:**
- Kennel Attendant: $5.62
- Bowls: $0.86
- Towels: $0.87
- **Total Variable Costs: $7.35**

**Fixed Costs:**
- Depreciation on Kennels: $80.00
- Rent: $386.90
Transcribed Image Text:### Expense Breakdown for Pet Services The following table provides a breakdown of variable and fixed costs associated with providing grooming, daycare, and boarding services for pets. The calculations are based on specific numbers of dogs per day for each service. #### Grooming - **Based on 5 grooms per day** **Variable Costs:** - Shampoo: $1.04 - Clippers: $1.37 - Bowls: $0.72 - Towels: $5.83 - Scissors: $1.01 - **Total Variable Costs: $9.97** **Fixed Costs:** - Groomer: $2,079.28 - Rent: $30.95 - Loan: $20.00 - Utilities and Insurance: $28.57 - Depreciation on Heating System: $3.95 - Cleaning Products (Odoban): $2.08 - Cleaning Products (Simple Green): $2.36 - Draw: $200.00 - **Total Fixed Costs: $2,367.91** --- #### Day Care - **Based on 22 dogs per day for six days a week. Assumes 25 operating days for kennel and 22 eight-hour workdays for kennel attendant.** **Variable Costs:** - Day Care Attendant: $2.88 - Toys: $0.27 - Bowls: $0.10 - Towels: $1.40 - **Total Variable Costs: $4.65** **Fixed Costs:** - Rent: $232.14 - Loan: $150.00 - Utilities and Insurance: $214.29 - Depreciation on Heating System: $29.64 - Cleaning Products (Odoban): $15.59 - Cleaning Products (Simple Green): $16.78 - Draw: $200.00 - **Total Fixed Costs: $858.44** --- #### Boarding - **Based on 12 dogs per day. Assumes 22 eight-hour workdays for kennel attendant.** **Variable Costs:** - Kennel Attendant: $5.62 - Bowls: $0.86 - Towels: $0.87 - **Total Variable Costs: $7.35** **Fixed Costs:** - Depreciation on Kennels: $80.00 - Rent: $386.90
**K-9 Grooming & Camp: Milestone 2 - Break-Even Analysis**

**Instructions:**
- Show all steps and calculations to determine the break-even.
- Determine the break-even for the target profit levels as outlined in the instructions.

**Formula:**
- Break-even = Fixed Costs / Contribution Margin

**Table:**

|                     | DAY CARE | BOARDING | GROOMING |
|---------------------|----------|----------|----------|
| **Sales Price**     | $ -      | $ -      | $ -      |
| **Fixed Costs**     | $ -      | $ -      | $ -      |
| **Contribution Margin** | $ -  | $ -      | $ -      |
| **Break-even Units (round up)** | - | -  | -        |

**Target Profit for Each Service:**

1. **Target Profit $417.00**  
   - Break-even Units (round up): 
      - Day Care: -  
      - Boarding: -  
      - Grooming: -  

2. **Target Profit $583.00**  
   - Break-even Units (round up):
      - Day Care: -  
      - Boarding: -  
      - Grooming: -  

3. **Target Profit $667.00**  
   - Break-even Units (round up):
      - Day Care: -  
      - Boarding: -  
      - Grooming: -  

4. **Target Profit $909.00**  
   - Break-even Units (round up):
      - Day Care: -  
      - Boarding: -  
      - Grooming: -  

5. **Target Profit $1,000.00**  
   - Break-even Units (round up):
      - Day Care: -  
      - Boarding: -  
      - Grooming: -  

6. **Target Profit $1,500.00**  
   - Break-even Units (round up):
      - Day Care: -  
      - Boarding: -  
      - Grooming: -  

**Notes:**
- To determine the break-even point, input the values for fixed costs and contribution margin for each service.
- The target profit levels provided should be used to calculate the corresponding break-even units.
Transcribed Image Text:**K-9 Grooming & Camp: Milestone 2 - Break-Even Analysis** **Instructions:** - Show all steps and calculations to determine the break-even. - Determine the break-even for the target profit levels as outlined in the instructions. **Formula:** - Break-even = Fixed Costs / Contribution Margin **Table:** | | DAY CARE | BOARDING | GROOMING | |---------------------|----------|----------|----------| | **Sales Price** | $ - | $ - | $ - | | **Fixed Costs** | $ - | $ - | $ - | | **Contribution Margin** | $ - | $ - | $ - | | **Break-even Units (round up)** | - | - | - | **Target Profit for Each Service:** 1. **Target Profit $417.00** - Break-even Units (round up): - Day Care: - - Boarding: - - Grooming: - 2. **Target Profit $583.00** - Break-even Units (round up): - Day Care: - - Boarding: - - Grooming: - 3. **Target Profit $667.00** - Break-even Units (round up): - Day Care: - - Boarding: - - Grooming: - 4. **Target Profit $909.00** - Break-even Units (round up): - Day Care: - - Boarding: - - Grooming: - 5. **Target Profit $1,000.00** - Break-even Units (round up): - Day Care: - - Boarding: - - Grooming: - 6. **Target Profit $1,500.00** - Break-even Units (round up): - Day Care: - - Boarding: - - Grooming: - **Notes:** - To determine the break-even point, input the values for fixed costs and contribution margin for each service. - The target profit levels provided should be used to calculate the corresponding break-even units.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education