Joyner Company’s income statement for Year 2 follows:   Sales $ 920,000 Cost of goods sold 506,000 Gross margin 414,000 Selling and administrative expenses 328,000 Net operating income 86,000 Nonoperating items:   Gain on sale of equipment 7,000 Income before taxes 93,000 Income taxes 27,900 Net income $ 65,100   Its balance sheet amounts at the end of Years 1 and 2 are as follows:     Year 2 Year 1 Assets     Cash $ -25,900 $ -7,700 Accounts receivable 248,000 168,000 Inventory 314,000 264,000 Prepaid expenses 7,000 14,000 Total current assets 543,100 438,300 Property, plant, and equipment 500,000 401,000 Less accumulated depreciation 125,000 120,300 Net property, plant, and equipment 375,000 280,700 Loan to Hymans Company 38,000 0 Total assets $ 956,100 $ 719,000 Liabilities and Stockholders' Equity     Accounts payable $ 308,000 $ 254,000 Accrued liabilities 20,000 26,000 Income taxes payable 50,000 43,000 Total current liabilities 378,000 323,000 Bonds payable 180,000 74,000 Total liabilities 558,000 397,000 Common stock 285,000 240,000 Retained earnings 113,100 82,000 Total stockholders' equity 398,100 322,000 Total liabilities and stockholders' equity $ 956,100 $ 719,000   Equipment that had cost $41,000 and on which there was accumulated depreciation of $32,000 was sold during Year 2 for $16,000. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.   Required: 1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2. 2. Prepare a statement of cash flows for Year 2. 3. Compute the free cash flow for Year 2.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

please answer within the format by providing formula the detailed working
Please provide answer in text (Without image)
Please provide answer in text (Without image)
Please provide answer in text (Without image)

 

 

Joyner Company’s income statement for Year 2 follows:

 

Sales $ 920,000
Cost of goods sold 506,000
Gross margin 414,000
Selling and administrative expenses 328,000
Net operating income 86,000
Nonoperating items:  
Gain on sale of equipment 7,000
Income before taxes 93,000
Income taxes 27,900
Net income $ 65,100

 

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

 

  Year 2 Year 1
Assets    
Cash $ -25,900 $ -7,700
Accounts receivable 248,000 168,000
Inventory 314,000 264,000
Prepaid expenses 7,000 14,000
Total current assets 543,100 438,300
Property, plant, and equipment 500,000 401,000
Less accumulated depreciation 125,000 120,300
Net property, plant, and equipment 375,000 280,700
Loan to Hymans Company 38,000 0
Total assets $ 956,100 $ 719,000
Liabilities and Stockholders' Equity    
Accounts payable $ 308,000 $ 254,000
Accrued liabilities 20,000 26,000
Income taxes payable 50,000 43,000
Total current liabilities 378,000 323,000
Bonds payable 180,000 74,000
Total liabilities 558,000 397,000
Common stock 285,000 240,000
Retained earnings 113,100 82,000
Total stockholders' equity 398,100 322,000
Total liabilities and stockholders' equity $ 956,100 $ 719,000

 

Equipment that had cost $41,000 and on which there was accumulated depreciation of $32,000 was sold during Year 2 for $16,000. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

 

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 6 steps with 2 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education