Jorge is a sell-side analyst for Wells Fargo and covers the oil and gas industry. Based on his experience, he believes the appropriate way to model the intrinsic value of companies in this industry is the following weighted average: 60% dividend discount model, 25% P/E multiple, and 15% P/Sales multiple. He has the following information at his disposal in his attempt to value LIND industries. For FY 19, LIND has $300M of assets and $250M liabilities. LIND had $200M in sales, paid taxes of $10M and interest on its debt of $5M. SG&A costs were $30M and depreciation amounted to half of the SG&A costs. The cost of goods sold was 60% of sales. LIND has 400,000 share outstanding. The appropriate discount rate for LIND is 9%. Jorge expects them to issue dividends of $11, $17, and $25 in exactly 1 year, 2 years, and 3 years, respectively. After that, Jorge expects dividends to increase by 6% per year indefinitely. Jorge notes that the average P/E ratio for those in the oil and gas industry is 10, average P/Book ratio is 2 and the average P/Sales ratio is 2.5, but because LIND has favorable growth opportunities he believes they deserve a 15% premium on both of these. What is Jorge’s intrinsic value of LIND stock? Vanessa agrees with all of Jorge’s assumptions, but disagrees with his model. Her model is as follows: 35% dividend discount model, 25% P/Book ratio, 20% P / E ratio, and 20% P/sales ratio. She also only believes LIND deserves a 5% premium. What is her intrinsic value of LIND stock? Troy buys the research of both Jorge and Vanessa and decides to buy a stock if it meets the following criteria: 1) OPM (OP/Sales) > 15%, 2) NIM (NI/Sales) > 5%, 3) market price is 10% above the average of Jorge and Vanessa’s estimate. If market price is 700$, does Troy buy stock?
Jorge is a sell-side analyst for Wells Fargo and covers the oil and gas industry. Based on his experience, he believes the appropriate way to model the intrinsic value of companies in this industry is the following weighted average: 60% dividend discount model, 25% P/E multiple, and 15% P/Sales multiple. He has the following information at his disposal in his attempt to value LIND industries. For FY 19, LIND has $300M of assets and $250M liabilities. LIND had $200M in sales, paid taxes of $10M and interest on its debt of $5M. SG&A costs were $30M and depreciation amounted to half of the SG&A costs. The cost of goods sold was 60% of sales. LIND has 400,000 share outstanding. The appropriate discount rate for LIND is 9%. Jorge expects them to issue dividends of $11, $17, and $25 in exactly 1 year, 2 years, and 3 years, respectively. After that, Jorge expects dividends to increase by 6% per year indefinitely. Jorge notes that the average P/E ratio for those in the oil and gas industry is 10, average P/Book ratio is 2 and the average P/Sales ratio is 2.5, but because LIND has favorable growth opportunities he believes they deserve a 15% premium on both of these. What is Jorge’s intrinsic value of LIND stock? Vanessa agrees with all of Jorge’s assumptions, but disagrees with his model. Her model is as follows: 35% dividend discount model, 25% P/Book ratio, 20% P / E ratio, and 20% P/sales ratio. She also only believes LIND deserves a 5% premium. What is her intrinsic value of LIND stock? Troy buys the research of both Jorge and Vanessa and decides to buy a stock if it meets the following criteria: 1) OPM (OP/Sales) > 15%, 2) NIM (NI/Sales) > 5%, 3) market price is 10% above the average of Jorge and Vanessa’s estimate. If market price is 700$, does Troy buy stock?
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
100%
1) Jorge is a sell-side analyst for Wells Fargo and covers the oil and gas industry. Based on his experience, he believes the appropriate way to model the intrinsic value of companies in this industry is the following weighted average: 60% dividend discount model, 25% P/E multiple, and 15% P/Sales multiple.
He has the following information at his disposal in his attempt to value LIND industries.
For FY 19, LIND has $300M of assets and $250M liabilities. LIND had $200M in sales, paid taxes of $10M and interest on its debt of $5M. SG&A costs were $30M and depreciation amounted to half of the SG&A costs. The cost of goods sold was 60% of sales.
LIND has 400,000 share outstanding. The appropriate discount rate for LIND is 9%. Jorge expects them to issue dividends of $11, $17, and $25 in exactly 1 year, 2 years, and 3 years, respectively. After that, Jorge expects dividends to increase by 6% per year indefinitely.
Jorge notes that the average P/E ratio for those in the oil and gas industry is 10, average P/Book ratio is 2 and the average P/Sales ratio is 2.5, but because LIND has favorable growth opportunities he believes they deserve a 15% premium on both of these.
What is Jorge’s intrinsic value of LIND stock?
Vanessa agrees with all of Jorge’s assumptions, but disagrees with his model. Her model is as follows: 35% dividend discount model, 25% P/Book ratio, 20% P / E ratio, and 20% P/sales ratio. She also only believes LIND deserves a 5% premium. What is her intrinsic value of LIND stock?
Troy buys the research of both Jorge and Vanessa and decides to buy a stock if it meets the following criteria: 1) OPM (OP/Sales) > 15%, 2) NIM (NI/Sales) > 5%, 3) market price is 10% above the average of Jorge and Vanessa’s estimate. If market price is 700$, does Troy buy stock?
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 6 steps with 9 images
Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education