Jorasmi Enterprise Trial Balance as at 31 December 2020 Particulars Debit Credit RM RM Inventory of raw materials 1 Jan 2020 Inventory of finished goods 1 Jan 2020 Work in progress 1 Jan 2020 Wages (direct RM180,000, factory indirect RM145,000) Royalties Carriage inwards (on raw materials) Purchases of raw materials Productive machinery (cost RM280,000) Administration computers (cost RM20,000) General factory expenses Lighting Factory power Administration salaries Sales representative salaries Commission on sales 21,000 38,900 13,500 325,000 7,000 3,500 370,000 230,000 12,000 31,000 7,500 13,700 44,000 30,000 11,500 Rent 12,000 4,200 13,400 2,300 4,800 5,900 Insurance General administration expenses Bank charges Discount allowed Carriage outwards Sales 1,000,000 64,000 Account receivable and accounts payable Bank 142,300 16,800 1,500 60,000 Cash Drawings Capital as at 1 Jan 2020 357,800 1,421,800 1,421,800 TOTAL Prepared by: Puan Siti Nor Junita Mohd Radzi Additional information: i. Inventory of raw materials RM24,000; inventory of finished goods RM40,000; work in progress RM15,000 ii. Lighting, rent and insurance are to be apportioned; factory 5/6, administration 1/6 iii. Depreciation on productive machinery and administration computers at 10% per annum on cost Required: a) Prepare statement of cost production for the year ended 31 December 2020. b) Prepare statement of comprehensive income for the year ended 31 December 2020. c) Prepare statement of financial position as at 31 December 2020.
Jorasmi Enterprise Trial Balance as at 31 December 2020 Particulars Debit Credit RM RM Inventory of raw materials 1 Jan 2020 Inventory of finished goods 1 Jan 2020 Work in progress 1 Jan 2020 Wages (direct RM180,000, factory indirect RM145,000) Royalties Carriage inwards (on raw materials) Purchases of raw materials Productive machinery (cost RM280,000) Administration computers (cost RM20,000) General factory expenses Lighting Factory power Administration salaries Sales representative salaries Commission on sales 21,000 38,900 13,500 325,000 7,000 3,500 370,000 230,000 12,000 31,000 7,500 13,700 44,000 30,000 11,500 Rent 12,000 4,200 13,400 2,300 4,800 5,900 Insurance General administration expenses Bank charges Discount allowed Carriage outwards Sales 1,000,000 64,000 Account receivable and accounts payable Bank 142,300 16,800 1,500 60,000 Cash Drawings Capital as at 1 Jan 2020 357,800 1,421,800 1,421,800 TOTAL Prepared by: Puan Siti Nor Junita Mohd Radzi Additional information: i. Inventory of raw materials RM24,000; inventory of finished goods RM40,000; work in progress RM15,000 ii. Lighting, rent and insurance are to be apportioned; factory 5/6, administration 1/6 iii. Depreciation on productive machinery and administration computers at 10% per annum on cost Required: a) Prepare statement of cost production for the year ended 31 December 2020. b) Prepare statement of comprehensive income for the year ended 31 December 2020. c) Prepare statement of financial position as at 31 December 2020.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Concept explainers
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Question
100%
Transcribed Image Text:1ll 23
4G
15:18| 0.0KB/s0
Tutorial 11.pdf
Tutorial 11
Submission date: 1 February 2021 before 12.00pm
1.
Jorasmi Enterprise
Trial Balance as at 31 December 2020
Particulars
Debit
Credit
RM
RM
Inventory of raw materials 1 Jan 2020
Inventory of finished goods 1 Jan 2020
21,000
38,900
13,500
325,000
7,000
3,500
370,000
Work in progress 1 Jan 2020
Wages (direct RM180,000, factory indirect RM145,000)
Royalties
Carriage inwards (on raw materials)
Purchases of raw materials
Productive machinery (cost RM280,000)
Administration computers (cost RM20,000)
General factory expenses
Lighting
Factory power
Administration salaries
230,000
12,000
31,000
7,500
13,700
44,000
30,000
Sales representative salaries
Commission on sales
Rent
11,500
12,000
Insurance
General administration expenses
Bank charges
Discount allowed
Carriage outwards
4,200
13,400
2,300
4,800
5,900
1,000,000
64,000
Sales
Account receivable and accounts payable
Bank
Cash
Drawings
Capital as at 1 Jan 2020
142,300
16,800
1,500
60,000
357,800
1,421,800 1,421,800
TOTAL
Prepared by: Puan Siti Nor Junita Mohd Radzi
Additional information:
i. Inventory of raw materials RM24,000; inventory of finished goods RM40,000; work
in progress RM15,000
ii. Lighting, rent and insurance are to be apportioned; factory 5/6, administration 1/6
Depreciation on productive machinery and administration computers at 10% per
annum on cost
ii.
Required:
a) Prepare statement of cost production for the year ended 31 December 2020.
b) Prepare statement of comprehensive income for the year ended 31 December 2020.
c) Prepare statement of financial position as at 31 December 2020.
II
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 3 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education